Question
2003 (Ao Base) 2004 SIGMA Manufacturing Company Balance Sheet Balance Sheet Cash and marketable securities 75,000 80,000 Accounts Receivable 1,100,000 1,200,000 Inventories (lower of cost
2003 (Ao Base) | 2004 | |
SIGMA Manufacturing Company | Balance Sheet | Balance Sheet |
Cash and marketable securities | 75,000 | 80,000 |
Accounts Receivable | 1,100,000 | 1,200,000 |
Inventories (lower of cost or market) | 170,000 | 185,000 |
Prepaid Expenses | 20,000 | 18,000 |
Accumulated Tax Prepayments | 4,500 | 2,000 |
Current Assets | 1,369,500 | 1,485,000 |
Fixed Assets at cost | 1,450,000 | 1,500,000 |
Less: Accumulated Depreciation | 700,000 | 750,000 |
Net Fixed Asset | 750,000 | 750,000 |
Investments, Long Term | 230,200 | 290,500 |
Goodwill | 2,500,000 | 2,600,000 |
Total Assets | 4,849,700 | 5,125,500 |
Bank loans and notes payable | 100,000 | 140,000 |
Accounts Payable | 20,500 | 22,000 |
Accrued Taxes | 40,000 | 41,000 |
Other accrued liabilities | 169,000 | 172,000 |
Current Liabilities | 329,500 | 375,000 |
Long Term Debt | 1,000,000 | 1,250,000 |
Common Stock, $1 par value | 250,200 | 240,000 |
Additional Paid-In Capital | 180,000 | 160,000 |
Retained Earnings | 3,090,000 | 3,100,500 |
Total Equity | 3,520,200 | 3,500,500 |
Total Liabilities and Net Worth | 4,849,700 | 5,125,500 |
Net Sales | 2,500,000 | 2,700,00 |
Less: Cost of goods sold | 1,300,000 | 1,100,000 |
Gross Profit | 1,200,000 | 1,600,000 |
Selling, General and Administrative Expenses | 300,000 | 450,000 |
Depreciation | 100,000 | 110,000 |
Interest Expense | 200,000 | 225,000 |
Earnings Before Taxes | 600,000 | 815,000 |
Income taxes | 50,000 | 190,000 |
Earnings After Tax | 550,000 | 625,000 |
Cash dividends | 10,000 | 30,000 |
Increase in retained earnings | 540,000 | 595,000 |
1. La indsutria a la que pertenece SIGMA tiene un Return on Investment de 25% y SIGMA tiene un 11%. Entonces, el ROI de SIGMA es MEJOR o PEOR que el de la industria?
2. De acuerdo al Common Size Analysis, los Account Receivables son ___% del total de activos de SIGMA para el 2004.
a) 8.54% b) 15.59% c) 23.41% d) 33.68% e) NINGUNA DE LAS ANTERIORES
3. El inventory turnover de SIGMA para el 2003 fue de ___.
a) 3.55 b) 5.39 c) 7.65 d) 9.45 e) NINGUNA DE LAS ANTERIORES
4. El Net Profit Margin de SIGMA para el 2003 fue de ___%.
a) 15% b) 22% c) 34% d) 55% e) NINGUNA DE LAS ANTERIORES
5. De acuerdo al Index Analysis, el cambio porcentual en lo Account Receivables es ___% para el 2004.
a) 79.09% b) 89.09% c)99.09% d) 109.09%
6. El Current Ratio de SIGMA para el 2003 fue de ___.
a) 4.16 b) 5.44 c)8.32 d) 18.00 e) NINGUNA DE LAS ANTERIORES
7. De acuerdo al Common Size Analysis, el Gross Profit es ___% en proporcin con las ventas de SIGMA para el 2004.
a) 59.26% b) 64.12% c)78.68% d) 100% e) NINGUNA DE LAS ANTERIORES
8. El Debt to Total Assets de SIGMA para el 2003 fue de ___%.
a) 17% b)27% c)37% d) 47% e) NINGUNA DE LAS ANTERIORES
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started