2016	2017	2018	2019	2020
Gearing	43.05%	50.26%	60.92%	63.30%	81.25%
Earning per share	2.76/share	2.32/share	3.36/share	4.30/share	4.30/share

A B C D E F G H J 1 SUMMARY OUTPUT 2 3 Regression Statistics 4 Multiple R 0.835562065 5 R Square 0.698163964 6 Adjusted R Square 0.597551952 7 Standard Error 0.567172613 8 Observations 5 9 10 ANOVA 11 df SS MS F Significance F 12 Regression 2.23222568 2.23222568 6.939171089 0.078041159 13 Residual 0.96505432 0.321684773 14 Total 3.19728 15 16 Coefficients Standard Error t Stat P-value Lower 95% Upper 95% Lower 95.0% Upper 95.0% 17 Intercept 0.33701148 1.193075333 0.282472926 0.795948589 -3.459886704 4.133909664 -3.459886704 4.133909664 18 X Variable 1 5.139213669 1.950935344 2.634230645 0.078041159 -1.069533308 11.34796065 -1.069533308 11.34796065 19 20 21 22