--------------------------------- 2017 -- 2018

Cash	3,000	835,313
Accounts Receivable	3,000	3,300
Inventory	10,000	11,000
Prepaid Assets	2,000	2,200
Other Assets	6,000	6,600
Total Current Assets	24,000	858,413
Net PPE	50,000	36,000
Intangibles	4,000	4,000
Total Assets	78,000	898,413
Accounts Payable	6,000	6,600
Salary Payable	10,000	11,000
Notes Payable	9,000	9,000
Total Current Liabilities	25,000	26,600
Long-Term Debt	50,000	50,000
Total Liabilities	75,000	76,600
Common Stock	30,000	30,000
Retained Earnings	-27,000	791,813
total equity	3,000	821,813

	2018
Sales	2,173,000
COGS	456,330
Gross Profit	1,716,670
SG&A	19,000
Other Operating Expenses	13,000
Depreciation	5,000
Interest	5,034
Taxes	611,242
Net Income	1,063,394
dividends	244,581

Calculate Operating Cash Flow (OCF).