------------------------------------ 2017 --- 2018

Cash	9,000	196,418
Accounts Receivable	8,000	8,800
Inventory	7,000	7,700
Prepaid Assets	9,000	9,900
Other Assets	3,000	3,300
Total Current Assets	36,000	226,118
Net PPE	10,000	6,000
Intangibles	7,000	7,000
Total Assets	53,000	239,118
Accounts Payable	3,000	3,300
Salary Payable	10,000	11,000
Notes Payable	7,000	7,000
Total Current Liabilities	20,000	21,300
Long-Term Debt	30,000	30,000
Total Liabilities	50,000	51,300
Common Stock	60,000	60,000
Retained Earnings	-57,000	127,818
total equity	3,000	187,818

	2018
Sales	975,000
COGS	653,250
Gross Profit	321,750
SG&A	23,000
Other Operating Expenses	9,000
Depreciation	1,000
Interest	1,633
Taxes	61,730
Net Income	225,387
dividends	40,570

Calculate the Cash Flow to Stockholders.