Answered step by step
Verified Expert Solution
Question
1 Approved Answer
2018 2019 Cost of goods sold $ 224,359 $ 283,281 Cash 32,372 34,394 Depreciation 63,334 71,584 Interest expense 13,783 15,780 Selling & Administrative 44,121 57,586
|
| 2018 | 2019 |
| Cost of goods sold | $ 224,359 | $ 283,281 |
| Cash | 32,372 | 34,394 |
| Depreciation | 63,334 | 71,584 |
| Interest expense | 13,783 | 15,780 |
| Selling & Administrative | 44,121 | 57,586 |
| Accounts payable | 57,220 | 63,479 |
| Fixed assets | 279,419 | 348,508 |
| Sales | 440,122 | 536,483 |
| Accounts receivable | 22,939 | 29,755 |
| Notes payable | 26,079 | 28,474 |
| Long-term debt | 141,040 | 158,368 |
| Inventory | 48,272 | 66,244 |
| New equity | - | 27,157 |
|
|
|
|
company currently pays out 50 percent of net income as dividends original investors and has a 21 percent tax rate. prepare the followings:
- Income statement for 2018 and 2019.
- A balance sheet for 2018 and 2019.
- Operating cash flow for 2018 and 2019.
- Cash flow from assets for 2019.
- Cash flow to creditors for 2019.
- Cash flow to stockholders for 2019
- After preparing all these requirements, how would you describe the company cash flow for 2019? Write your opinion.
- Based on your analysis, what do you think about the expansion decision?
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access with AI-Powered Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started