Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

2018 through 2020 but started noticing its cash dwindle early in 2021. In January 2021, Consultex had paid $14,000 to purchase land and repaid $3,000

image text in transcribed
image text in transcribed
image text in transcribed
2018 through 2020 but started noticing its cash dwindle early in 2021. In January 2021, Consultex had paid $14,000 to purchase land and repaid $3,000 principal on an existing promissory note. In March, the company paid $1,600 cash for dividends and $1.200 to repurchase and eliminate Consultex stock that had previously been issued for $1.200. To improve its cash position, Consuitex borrowed 54,600 by signing a new promissory note in May and also issued stock to a new private investor for $11,600 cash. Year-end comparative balance sheets and income statements are presented below. CONSULTEX, INCORPORATED Balance Sheet October 31 2021 2020 $ 8,650 13,200 1.800 26,000 449,650 $ 11,400 11,600 2,600 12.000 $ 37,600 Assets Cash Accounts Receivable Prepaid Rent Land Total Assets Liabilities and Stockholders' Equity Salaries and Wages Payable Income Taxes Payable Notes Payable (tong-term) Common Stock Retained Earnings Total Liabilities and Stockholders' Equity CONSULTEX, INCORPORATED Income Statement For the Year Ended October 31 $ 1,800 1,200 13,200 19,000 14,450 $ 49,650 $ 2.600 1,200 11,600 8,600 13,600 $ 37,600 Sales Revenue Salaries and Wages Expense Rent Expense Utilities Expenses Income before Income Tax Expense Income Tax Expense Net Income 2021 $ 156,000 97,600 35,600 19,300 3,500 1, aso 5.2.450 2020 $ 159,000 96,600 29,600 19,600 13,200 3,960 $ 9,240 Prav 2 of 2 Next 1. Prepare a properly formatted Statement of Cash Flows for Consultex, Incorporated, for the year ended October 31, 2021 (using the Indirect method) (Amounts to be deducted should be indicated with a minus sign.) CONSULTEX, INCORPORATED Statement of Cash Flows For the Year Ended October 31, 2021 Cash Flows from Operating Activities: Changes in Current Assets and Current Liabilities 0 Cash Flows from investing Activities: 0 Cash Flows from Financing Activities Changes in Current Assets and Current Liabilities 0 Cash Flows from Investing Activities: 0 Cash Flows from Financing Activities: + 0 $

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

More Books

Students also viewed these Accounting questions