Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

2020 2021 Assets Current assets Cash Accounts receivable Inventory SMOLIRA GOLF CORPORATION 2020 and 2021 Balance Sheets 2020 2021 Liabilities and Owners' Equity Current liabilities

image text in transcribed
image text in transcribed
image text in transcribed
2020 2021 Assets Current assets Cash Accounts receivable Inventory SMOLIRA GOLF CORPORATION 2020 and 2021 Balance Sheets 2020 2021 Liabilities and Owners' Equity Current liabilities $ 35,285 $ 38,664 Accounts payable 18,251 28,576 Notes payable 3,880 42,992 Other $ 38,232 $ 43,032 19,908 16,875 20,674 25,354 Total $ 57,416 $ 110,232 Total $ 78,814 $ 85,261 Long-term debt $ 119,500 183,060 Owners' equity Common stock and paid-in surplus $ 55,900 $ 55,900 Accumulated retained earnings 268,442 306,994 Fixed assets Net plant and equipment 465,240 520,983 Total $ 324,342 362,894 Total assets $ $631,215 Total liabilities and owners' equity 522,656 522,656 $ 631,215 SMOLIRA GOLF CORPORATION 2021 Income Statement Sales $ 510,954 Cost of goods sold 362,478 Depreciation 45,588 Earnings before interest and taxes $ 102,888 Interest paid 20,583 Taxable income Thune Im, $ 82,305 1073 SMOLIRA GOLF CORPORATION 2021 Income Statement Sales Cost of goods sold Depreciation $ 510,954 362,478 45,588 Earnings before interest and taxes Interest paid $ 102,888 20,583 Taxable income Taxes (24%) $ 82,305 19,753 Net income $ 62,552 Dividends Retained earnings $ 24,000 38,552 Prepare the 2021 statement of cash flows for Smolira Golf Corp. (Negative answers should be indicated by a minus sign.) Prepare the 2021 statement of cash flows for Smolira Golf Corp. (Negative answers should be indicated by a minus sign.) 35,285 SMOLIRA GOLF CORPORATION Statement of Cash Flows For 2021 Cash, beginning of the year Operating activities Net income 'Add: Depreciation Add: Increase in accounts payable Add: Increase in other current liabilities Add: Increase in accounts receivable eceivable Net cash from operating activities Investment activities Net cash from investment activities Financing activities Net cash from financing activities Cash, end of vear

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Cash, Corruption And Economic Development

Authors: Vikram Vashisht

1st Edition

1032096888, 9781032096889

More Books

Students also viewed these Accounting questions