Answered step by step
Verified Expert Solution
Question
1 Approved Answer
2023 2022 2021 2020 2019 I. Profitability ratios Gross margin 34.32% 39.81% 34.09% 37.44% 38.13% Operating margin -0.44% 4.86% -6.25% 3.50% 8.21% EBT margin -0.89%
2023 | 2022 | 2021 | 2020 | 2019 | ||
I. Profitability ratios | ||||||
Gross margin | 34.32% | 39.81% | 34.09% | 37.44% | 38.13% | |
Operating margin | -0.44% | 4.86% | -6.25% | 3.50% | 8.21% | |
EBT margin | -0.89% | 1.94% | -7.99% | 3.22% | 7.97% | |
Return on assets | -1.00% | 3.31% | -3.44% | 3.12% | 13.37% | |
-1.67% | 1.93% | -4.85% | 3.23% | 12.46% | ||
Return on equity | -7.73% | 7.21% | -22.90% | N/A | N/A | |
-6.55% | 7.93% | -45.80% | N/A | N/A | ||
II. Liquidity/Financial health ratios | ||||||
Current ratio | 1.42 | 1.27 | 1.55 | 1.41 | 1.96 | |
Financial Leverage | 4.36 | 3.59 | 4.74 | N/A | N/A | |
Debt-to-equity | 2.26 | 1.68 | 2.5 | N/A | N/A | |
III. Efficiency ratios | ||||||
Accounts receivable days | 7.95 | 8.74 | 9.6 | 7.04 | 7.9 | |
8.64 | 8.34 | 8.98 | 7.52 | 7.9 | ||
Inventory turnover | 4.29 | 3.32 | 3.71 | 4.75 | 4.81 | |
3.79 | 3.67 | 3.95 | 4.78 | 4.81 | ||
Fixed asset turnover | 5.81 | 5.49 | 4.86 | 5.25 | 5.69 | |
2.48 | 2.42 | 1.77 | 2.87 | 5.69 | ||
Asset turnover | 1.37 | 1.31 | 1 | 1.2 | 2.06 | |
1.29 | 1.26 | 1.01 | 1.51 | 2.06 | ||
Net working capital | 1,361,000 | |||||
Total assets | 11,386,000 | |||||
X1 | 0.12 | |||||
Retained earnings | 2,501,000 | |||||
X2 | 0.22 | |||||
EBIT | (69,000) | |||||
X3 | -0.01 | |||||
Market capitalization | 3,850,461 | |||||
Total liabilities | 8,772,000 | |||||
X4 | 0.44 | |||||
Sales | 15616000 | |||||
X5 | 1.37 | |||||
Z-score | 2.07 | |||||
use reference cells to calculate financial ratios. Additionally,create a balance sheet and income statement in Excel worksheets and write-up and analyze the companys operating performance. (gap inc)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started