2051	2052
Current Liabilities
Accounts Payable			?	7,098
Notes Payable			3,168	2,700
Other Current Liabilities			3,055	4,088
Total Current Liabilities			?	13,886
Long Term Debt			19,000	?
Shareholders' Equity
Common Stock & paid-in-surplus			9,000	9,000
Accumulated Retained Earnings			44,704	50,778
Total Shareholders Equity			?	?
Total Liabilities & Shareholders' Equity			$85,047	?

Assets ($M)
			2050	2051
Current Assets
Cash			5,290	5,822
Accounts Receivable			?	3,656
Inventory			5,586	?
Total Current Assets			?	15,995
Fixed Assets
Net Plant and Equipment			71,433	?
Total Assets			?	$95,664

Need values filled in with step by step calculation of how every value was found. Please leave step-by-step formulas on how each value was found.