20X9 ASSETS CURRENT Cash 564,911 Trade and other receivables 8,158,139 Unbilled revenue 2,679,949 11,402,998 EQUIPMENT ( Note
Fantastic news! We've Found the answer you've been seeking!
Question:
20X9 | |
ASSETS | |
CURRENT | |
Cash | 564,911 |
Trade and other receivables | 8,158,139 |
Unbilled revenue | 2,679,949 |
11,402,998 | |
EQUIPMENT (Note 3) | 541,404 |
$ 11,944,402 | |
LIABILITIES | |
CURRENT | |
Bank indebtedness | - |
Trade and other payables | 4,048,068 |
Government remittances | 270,883 |
4,318,952 | |
PROMISSORY NOTE | 3,500,000 |
3,500,000 | |
SHAREHOLDERS’ EQUITY | |
Share capital (Note 4) | 200 |
Retained earnings | 4,125,250 |
4,125,450 | |
$ 11,944,402 |
Credit Facilities | Details |
New debt: | 1,000,000.00 |
Amortization (months): | 72 |
Number of periods (years): | |
Rate: | 5.1% |
Annual Payment | |
Credit Line: | 3,000,000.00 |
Spread: | |
Prime: | 3.0% |
All-in: | |
Projected utilization: |
What is Richardson Repair Services' 20X9 Total Liabilities to Equity ratio, tested under the following assumptions: |
1. The $1MM loan is drawn |
2. The operating line is being tested at 75% average utilization, and |
3. The promissory note to Ahmed is postponed (or subordinated), and therefore is to be treated as equity |
Related Book For
Understanding Financial Accounting
ISBN: 9781119406921
2nd Canadian Edition
Authors: Christopher D. Burnley
Posted Date: