21.) Statement of Cash Flows (Direct Method) Arctic Companys income statement and comparative balance sheets as of December 31 of 2013 and 2012 follow:

Sales Revenue		$728,000
Cost of Goods Sold	$534,000
Wages Expense	190,000
Advertising Expense	31,000
Depreciation Expense	22,000
Interest Expense	18,000
Gain on Sale of Land	(25,000)	770,000
Net Loss		$42,000

Assets
Cash	$49,000	$28,000
Accounts Receivable	42,000	50,000
Inventory	107,000	113,000
Prepaid Advertising	10,000	13,000
Plant Assets	360,000	222,000
Accumulated Depreciation	(78,000)	(56,000)
Total Assets	$490,000	$370,000
Liabilities and Stockholders Equity
Accounts Payable	$17,000	$31,000
Interest Payable	6,000	-
Bonds Payable	200,000	-
Common Stock	245,000	245,000
Retained Earnings	52,000	94,000
Treasury Stock	(30,000)	-
Total Liabilities and Stockholders Equity	$490,000	$370,000

During 2013, Arctic sold land for $70,000 cash that had originally cost $45,000. Arctic also purchased equipment for cash, acquired treasury stock for cash, and issued bonds payable for cash. Accounts payable relate to merchandise purchases. Required a. Calculate the change in cash that occurred during 2013. b. Prepare a statement of cash flows using the direct method. a. Change in Cash during 2013 $AnswerAnswerIncreaseDecrease

b.

Cash Flow from Operating Activities
Cash Received from Customers		$Answer
Cash paid for Merchandise Purchased	$Answer
Cash Paid to Employees	Answer
Cash Paid for Advertising	Answer
Cash Paid for Interest	Answer	Answer
Cash Used by Operating Activities		Answer
Cash Flow from Investing Activities
Sale of Land	Answer
Purchase of Plant Assets	Answer
Cash Used by Investing Activities		Answer
Cash Flow from Financing Activities
Issuance of Bonds Payable	Answer
Purchase of Treasury Stock	Answer
Cash Provided by Financing Activities		Answer
NetAnswerIncreaseDecreasein Cash		Answer
Cash at Beginning of Year		Answer
Cash at End of Year		$Answer