Answered step by step
Verified Expert Solution
Question
1 Approved Answer
2.2 Use the information provided below to prepare the Pro Forma Statement of Financial Position as at 31 December 2022. (10 marks) INFORMATION A financial
2.2 Use the information provided below to prepare the Pro Forma Statement of Financial Position as at 31 December 2022. (10 marks) INFORMATION A financial manager at Ascot Ltd has gathered the following financial data needed to prepare the Pro Forma Statement of Financial Position as at 31 December 2022, the end of the financial year: - Sales for 2022 is estimated to be R6 000000 . Sales for 2021 amounted to R4 000000. [1 The business maintains a cash balance of R160 000 . - Inventories, Accounts receivable and Accounts payable will be maintained at the same percentage of sales as for 2021. - A new vehicle and equipment with a combined cost price of R2000000 will be purchased during 2022. An old vehicle with a cost price of R200 000 and accumulated depreciation of R150 000 is expected to be sold at carrying value on 31 December 2022. Total depreciation for 2022 is expected to amount to R800 000. - 40000 ordinary shares will be offered for sale during August 2022 at R4 per share. - The business predicts a net profit margin of 10%. - The directors are expected to propose a final dividend of R400 000, payable during 2023. - An amount of R320 000 is expected to be paid to Sabre Bank, the non-current lender, during 2022. This amount includes interest on loan of R120000. - The amount of non-current external funding required must be calculated
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started