Answered step by step
Verified Expert Solution
Question
1 Approved Answer
24) Calculate the ROE for 2020. What does it mean? 25) Additional Funds Needed for their projected growth in 2020. AFN = (A*/S 0 )S
24) Calculate the ROE for 2020. What does it mean?
25) Additional Funds Needed for their projected growth in 2020.
AFN = (A*/S0)S (L*/S0)S MS1(RR)
XYZ Media, Inc. - Balance Sheet 2019 Actual 2020 Projected Cash Accounts Receivable Inventory Total Current Assets 30 S 360 S 360 $ 750 $ 42 504 504 1,050 Net Fixed Assets Total Asssets 750 1,500 $ $ 1,050 2.100 Accounts Payable Accruals Notes Payable Total Current Liabilities 75 $ 75 S 150 S 300 5 105 105 150 360 Long-term Debt 150 S 20 Common Stock Retained Earnings Total Liabilities and Owners Equity 750 $ 300 S 1,500 5 750 370 1,500 XYZ Media, Inc. - Income Statement 2019 Actual 2020 Projected Sales COGS Gross Margin S S 3,000.00 1,200.00 1,800.00 $ $ $ 4,200.00 1,680.00 2,520.00 General & Administrative Costs EBIT Interest EBT Taxes (259) Net Income 1,685.00 5 115.00 S 20.00 $ 95.00 $ 23.75 5 71.25 5 2.371.00 149.00 16.00 133.00 33.25 99.75 $ Dividends (30% of NI) Addition to Retained Earnings 21.38 $ 49.88 $ 29.93 69.83Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started