24 Morgan Industries Inc. is forecast to generate free cash flow of $28.8 million next year and $45.3 million the year after. (Assume that free cash flow is paid at the end of each year and we are at the beginning of a year.) After that, free cash flow is expected to go grow at 2.50% per annum in perpetuity. Morgan's WACC is 12%. Calculate the value of Morgan today. A) $390 million 1) $428 million 0 $451 million D) $489 million E) $551 million