2500 50.000 des, 3528,000 0.00 4200 SLOTS Assets CAN Accounts receivable Tiventory Equipment tes: Accone depreciation Equit, net Total assets Libilities and Equity Labs Accounts payable con payable Taxes payable de March 15) Equity Co Stock Bed at Total Story Total bandy 18 0.000 3401 304,000 172 31.com To prepare a master budget for January February, and March use the following information a. The company's single product purchased for $20 per unit and resold for $5 per Theory of 5.250 anson December is more than managements et les which 20% of the next montbuage Budgeted January 2500 units February 9 500 units, March 10750 unts and 10500 units. Al sales are one Cash receipts from sales are budgeted as follows January $279.875. Franc 5772.379 March $557934 c. Cash payments for merchandise purchases are budgeted as onery $60000 Fora S31600: MS105.400 d. Sales commissions equal to 20% of sales dollars we paid each month Saw talanes and commissions are $6.500 por month e General and administrative saanes are $13.000 per month Maintenance pense que $2.000 per month and Now sumontuotases and budgeted as folossy 38 400. February 396000, and on 326.400 Dube depreciation expenses January, 55.900. February $6.900 and Mardi $2375 9. The company budgets and purchase at the end of March a cost of $45.000 de dolore month The company has an agreement with bank and son the order paidat each mond based on the beginning.north balerie Persson MOOy of the month The coming a minimum org cabalorice of $20.500 end of The income tax rate for the companys 7 Income testinale come beau Required: Prepares master budget for the months of Forth Vancong bu 1. Sales budgets 2. Merchand se purchases budgets 3. Sodoes budgets 4 Gener and active perse bagett Debreceno go marchando 5. Cappendures budou 6. Cath buco 7. Budgeted income statement for the quare not more Budget balance sheets of March Complete this question by entering your answer in the tabs below General and budget andet merchandise OMSDALE SOTA 2500 50.000 des, 3528,000 0.00 4200 SLOTS Assets CAN Accounts receivable Tiventory Equipment tes: Accone depreciation Equit, net Total assets Libilities and Equity Labs Accounts payable con payable Taxes payable de March 15) Equity Co Stock Bed at Total Story Total bandy 18 0.000 3401 304,000 172 31.com To prepare a master budget for January February, and March use the following information a. The company's single product purchased for $20 per unit and resold for $5 per Theory of 5.250 anson December is more than managements et les which 20% of the next montbuage Budgeted January 2500 units February 9 500 units, March 10750 unts and 10500 units. Al sales are one Cash receipts from sales are budgeted as follows January $279.875. Franc 5772.379 March $557934 c. Cash payments for merchandise purchases are budgeted as onery $60000 Fora S31600: MS105.400 d. Sales commissions equal to 20% of sales dollars we paid each month Saw talanes and commissions are $6.500 por month e General and administrative saanes are $13.000 per month Maintenance pense que $2.000 per month and Now sumontuotases and budgeted as folossy 38 400. February 396000, and on 326.400 Dube depreciation expenses January, 55.900. February $6.900 and Mardi $2375 9. The company budgets and purchase at the end of March a cost of $45.000 de dolore month The company has an agreement with bank and son the order paidat each mond based on the beginning.north balerie Persson MOOy of the month The coming a minimum org cabalorice of $20.500 end of The income tax rate for the companys 7 Income testinale come beau Required: Prepares master budget for the months of Forth Vancong bu 1. Sales budgets 2. Merchand se purchases budgets 3. Sodoes budgets 4 Gener and active perse bagett Debreceno go marchando 5. Cappendures budou 6. Cath buco 7. Budgeted income statement for the quare not more Budget balance sheets of March Complete this question by entering your answer in the tabs below General and budget andet merchandise OMSDALE SOTA