27. Estimate a ventures equity valuation cash flow based on the following information: net income = $6,372; depreciation = $4,600; change in net operating working capital = $2,415; capital expenditures = $6,900; and new debt issues = $1,000.

a. $6,487

b. $5,487

c. $4,487

d. $3,787

e. $5,787

Please Show Work!