278 77 Estimated inventory (units), June 1 Desired inventory (units), June 30 Expected sales volume (units): 320 67 Midwest Region 3,850 4,300 South Region 5,300 4,600 Unit sales price $115 $190 a. Prepare a sales budget. Sonic Inc. Sales Budget For the Month Ending June 30 Product and Area Unit Sales Volume Unit Selling Price Model: Rumble Total Sales Midwest Region 3,850 115 442,750 South Region 5,300 190 1,007,000 X Total 9,150 1,449,750 X Model: Thunder Midwest Region 4,300 115 X $ 494,500X South Region 4,600 190 874,000 Total 8,900 1,368,500 x Total revenue from sales 2,818,250 X b. Prepare a production budget. For those boxes in which you must enter subtracted or negative numbers use a minus sign. Sonic Inc. Production Budget For the Month Ending June 30 Units Rumble Units Thunder Expected units to be sold 9.150 8,900 320 67 Desired inventory, June 30 Total units available 9,470 8,967 Depreciation 278 X 77 X Total units to be produced 9,192 8,890