Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

29. Comparative financial statements for Heritage Antiquing Services for the fiscal year ending December 31 appear below. The company did not issue any new common

29.

Comparative financial statements for Heritage Antiquing Services for the fiscal year ending December 31 appear below. The company did not issue any new common or preferred stock during the year. A total of 500 thousand shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75. The market value of the companys common stock at the end of the year was $27. All of the companys sales are on account.

Heritage Antiquing Services Comparative Balance Sheet (dollars in thousands)
This Year Last Year
Assets
Current assets:
Cash $ 1,170 $ 1,320
Accounts receivable, net 10,900 6,700
Inventory 12,800 10,900
Prepaid expenses 660 670
Total current assets 25,530 19,590
Property and equipment:
Land 9,600 9,600
Buildings and equipment, net 39,548 39,469
Total property and equipment 49,148 49,069
Total assets $ 74,678 $ 68,659
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable $ 19,300 $ 18,600
Accrued payables 940 700
Notes payable, short term 160 160
Total current liabilities 20,400 19,460
Long-term liabilities:
Bonds payable 9,100 9,100
Total liabilities 29,500 28,560
Stockholders' equity:
Preferred stock 1,000 1,000
Common stock 500 500
Additional paid-in capital 4,000 4,000
Total paid-in capital 5,500 5,500
Retained earnings 39,678 34,599
Total stockholders' equity 45,178 40,099
Total liabilities and stockholders' equity $ 74,678 $ 68,659

Heritage Antiquing Services Comparative Income Statement and Reconciliation (dollars in thousands)
This Year Last Year
Sales $ 70,000 $ 65,000
Cost of goods sold 42,000 40,000
Gross margin 28,000 25,000
Selling and administrative expenses:
Selling expenses 11,100 10,300
Administrative expenses 6,800 6,400
Total selling and administrative expenses 17,900 16,700
Net operating income 10,100 8,300
Interest expense 910 910
Net income before taxes 9,190 7,390
Income taxes 3,676 2,956
Net income 5,514 4,434
Dividends to preferred stockholders 60 400
Net income remaining for common stockholders 5,454 4,034
Dividends to common stockholders 375 375
Net income added to retained earnings 5,079 3,659
Retained earnings, beginning of year 34,599 30,940
Retained earnings, end of year $ 39,678 $ 34,599

Required:

Compute the following financial ratios for common stockholders for this year:

1.

Gross margin percentage. (Round your answer to 1 decimal place.)

Gross margin percentage %

2.

Earnings per share of common stock. (Round your answer to 2 decimal places.)

Earnings per share $

3.

Price-earnings ratio. (Round your intermediate calculations to 2 decimal places and final answer to 1 decimal place.)

Price-earnings ratio times

4.

Dividend payout ratio. (Round your intermediate calculations to 2 decimal places and final answer to 1 decimal place.)

Dividend payout ratio %

5.

Dividend yield ratio. (Round your answer to 1 decimal place.)

Dividend yield ratio %

6.

Return on total assets. (Round your intermediate calculations to whole numbers and final answer to 1 decimal place.)

Return on total assets %

7.

Return on common stockholders' equity. (Round your intermediate calculations to whole numbers and final answer to 1 decimal place.)

Return on common stockholders' equity %

8.

Book value per share. (Round your answer to 2 decimal places.)

Book value per share $

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting An Introduction To Concepts Methods And Uses

Authors: Clyde P. Stickney, Roman L. Weil

10th Edition

0324183518, 978-0324183511

More Books

Students also viewed these Accounting questions