Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

2nd time posting this question: Use the Income Statement for ABC Company to prepare a HORIZONTAL analysis of the company's income statement. Briefly summarize your

2nd time posting this question:

Use the Income Statement for ABC Company to prepare a HORIZONTAL analysis of the company's income statement.

Briefly summarize your observations about changes and financial trends to:

  1. Net sales,
  2. Operating income, and
  3. Net earnings attributable to the company.

image text in transcribedimage text in transcribedimage text in transcribed

ABC Company Comparative Income Statement For 4-years ending 12/31/2020 Income Statement For the Fiscal Period Ending Currency Restated 12 months Dec-31-2017 USD Reclassified 12 months 12 months Dec-31-2018 Dec-31-2019 USD USD in millions, except per share amounts) 12 months Dec-31-2020 USD Revenue 14.748,0 15,374.0 15,146.0 13,834.0 Other Revenue Total Revenue 14,748.0 15,374.0 15,146.0 13,834.0 Cost Of Goods Sold 8,209.0 9.001.0 8,619.0 7,743.0 Gross Profit 6,539.0 6,373.0 6,527.0 6,091.0 Selling General & Admin Exp. 3,554.0 3,573.0 3,638.0 3,423.0 R & D Exp. 451.0 441.0 432.0 379.0 Depreciation & Amort. 331.0 354.0 375.0 371.0 Amort. of Goodwill and Intangibles 129.0 143.0 136.0 138.0 Other Operating Expense/Income) 88.0 177.0 153.0 134.0 Other Operating Exp., Total 4,553.0 4,688.0 4,734.0 4,445.0 Operating Income 1,986.0 1,685.0 1.793.0 1,646.0 Interest Expense (105.0) (118.0) (132.0) (138.0) Interest and Invest. Income 20.0 23.0 32.0 23.0 Net Interest Exp. (85.0) (95.0) (100.0) (115.0) Income/(Loss) from Affiliates 12.0 16.0 11.0 8.0 Currency Exchange Gains (Loss) 14.0 55.0 55.0 30.0 Other Non-Operating Inc. (Exp.) 67.0 65.0 71.0 55.0 EBT Excl. Unusual Items 1,994.0 1,726.0 1,830.0 1,624.0 Restructuring Charges (66.0) (176.0) (1740) Impairment of Goodwill Gain (Loss) On Sale Of Assets 53.0 33.0 7.0 5.0 Asset Writedown (93.0) Legal Settlements 18.0 Other Unusual Items (60.0) EBT Incl. Unusual Items . 2,005.0 1,693.0 1,661.0 1,362.0 Income Tax Expense 615.0 353.0 392.0 291.0 Earnings from Cont. Ops. 1.390.0 1,340.0 1,269.0 1,071.0 Earnings of Discontinued Ops. 225.0 18.0 3.0 Extraord. Item & Account Change Net Income to Company 1,615.0 1,358.0 1,269.0 1,074.0 Minority Int. in Earnings (21.0) (17.0) (26.0) (15.0) Net Income 1,594.0 1.341.0 1,243.0 1,059.0 Per Share Items Basic EPS Weighted Avg. Basic Shares Out. $6.22 $5.5 $5.25 $4.47 256.1 243.9 236.9 236.8 $6.18 $5.47 $5.22 $4.45 Diluted EPS Weighted Avg. Diluted Shares Out. 257.8 245.4 238.2 237.9 Dividends per Share Payout Ratio % $1.7 27.2% $1.86 33.8% $1.98 37.7% $2.1 46.8%

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting For Sustainability

Authors: Gunnar Rimmel

1st Edition

0367478927, 9780367478926

More Books

Students also viewed these Accounting questions

Question

What is Larmors formula? Explain with a suitable example.

Answered: 1 week ago

Question

What are the advantages and disadvantages of flextime?

Answered: 1 week ago

Question

What could Kathy have done to keep the situation from occurring?

Answered: 1 week ago

Question

How can Seaview improve their benefits communication? Discuss.

Answered: 1 week ago