Answered step by step
Verified Expert Solution
Question
1 Approved Answer
3. Check my workCheck My Work button is now enabled5 Item3 Item 3 12.5 points Presented below are the 2021 income statement and comparative balance
3.
Check my workCheck My Work button is now enabled5
Item3
Item 3 12.5 points
Presented below are the 2021 income statement and comparative balance sheets for Santana Industries.
SANTANA INDUSTRIES Income Statement For the Year Ended December 31, 2021 ($ in thousands) | |||||
Sales revenue | $ | 14,850 | |||
Service revenue | 4,000 | ||||
Total revenue | $ | 18,850 | |||
Operating expenses: | |||||
Cost of goods sold | 7,500 | ||||
Selling expense | 2,700 | ||||
General and administrative expense | 1,800 | ||||
Total operating expenses | 12,000 | ||||
Operating income | 6,850 | ||||
Interest expense | 180 | ||||
Income before income taxes | 6,670 | ||||
Income tax expense | 1,900 | ||||
Net income | $ | 4,770 | |||
Balance Sheet Information ($ in thousands) | Dec. 31, 2021 | Dec. 31, 2020 | |||||
Assets: | |||||||
Cash | $ | 8,600 | $ | 2,470 | |||
Accounts receivable | 3,100 | 2,500 | |||||
Inventory | 4,600 | 3,300 | |||||
Prepaid rent | 180 | 360 | |||||
Equipment | 15,100 | 12,600 | |||||
Less: Accumulated depreciation | (5,400 | ) | (4,800 | ) | |||
Total assets | $ | 26,180 | $ | 16,430 | |||
Liabilities and Shareholders Equity: | |||||||
Accounts payable | $ | 2,000 | $ | 1,400 | |||
Interest payable | 130 | 0 | |||||
Deferred revenue | 860 | 630 | |||||
Income taxes payable | 580 | 860 | |||||
Notes payable (due 12/31/2023) | 5,600 | 0 | |||||
Common stock | 10,300 | 10,300 | |||||
Retained earnings | 6,710 | 3,240 | |||||
Total liabilities and shareholders' equity | $ | 26,180 | $ | 16,430 | |||
Additional information for the 2021 fiscal year ($ in thousands):
- Cash dividends of $1,300 were declared and paid.
- Equipment costing $4,600 was purchased with cash.
- Equipment with a book value of $800 (cost of $2,100 less accumulated depreciation of $1,300) was sold for $800.
- Depreciation of $1,900 is included in operating expenses.
Required: Prepare Santana Industries' 2021 statement of cash flows, using the indirect method to present cash flows from operating activities. (Amounts to be deducted should be indicated with a minus sign. Enter your answers in thousands.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started