Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

3. Comparative balance sheets for 2018 and 2017 and a statement of income for 2018 are given below for Metagrobolize Industries. Additional information from the

3.

Comparative balance sheets for 2018 and 2017 and a statement of income for 2018 are given below for Metagrobolize Industries. Additional information from the accounting records of Metagrobolize also is provided.

METAGROBOLIZE INDUSTRIES Comparative Balance Sheets December 31, 2018 and 2017 ($ in 000s)
2018 2017
Assets
Cash $ 470 $ 220
Accounts receivable 530 280
Inventory 680 395
Land 700 620
Building 800 800
Less: Accumulated depreciation (200 ) (170)
Equipment 2,950 2,690
Less: Accumulated depreciation (334 ) (300 )
Patent 1,900 2,000
$ 7,496 $ 6,535
Liabilities
Accounts payable $ 780 $ 630
Accrued expenses payable 240 215
Lease liabilityland 130 0
Shareholders' Equity
Common stock 2,640 2,500
Paid-in capitalexcess of par 600 545
Retained earnings 3,106 2,645
$ 7,496 $ 6,535
METAGROBOLIZE INDUSTRIES Income Statement For the Year Ended December 31, 2018 ($ in 000s)
Revenues
Sales revenue $ 3,123
Gain on sale of land 75 $ 3,198
Expenses
Cost of goods sold $ 980
Depreciation expensebuilding 30
Depreciation expenseequipment 412
Loss on sale of equipment 20
Amortization of patent 100
Operating expenses 600 2,142
Net income $ 1,056

Additional information from the accounting records:

  1. Annual payments of $20,000 on the finance lease liability are paid each January 1, beginning in 2018.
  2. During 2018, equipment with a cost of $420,000 (90% depreciated) was sold.
  3. The statement of shareholders' equity reveals reductions of $195,000 and $400,000 for stock dividends and cash dividends, respectively.

Required: Prepare the statement of cash flows of Metagrobolize for the year ended December 31, 2018. Present cash flows from operating activities by the direct method. (Enter your answers in thousands (i.e., 5,000 should be entered as 5). Amounts to be deducted should be indicated with a minus sign.)

image text in transcribed

image text in transcribed

METAGROBOLIZE INDUSTRIES Statement of Cash Flows For year ended December 31, 2018 ($ in 000s) Cash inflows. Cash inflows: Cash outflows: Noncash investing and financing activities

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting And Reporting

Authors: Barry Elliott, Jamie Elliott

11th Edition

0273708708, 9780273708704

More Books

Students also viewed these Accounting questions