Question
3) Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new
3)
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $28. All of the companys sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Assets | ||
Current assets: | ||
Cash | $ 1,090 | $ 1,330 |
Accounts receivable, net | 9,200 | 6,600 |
Inventory | 12,100 | 12,100 |
Prepaid expenses | 690 | 690 |
Total current assets | 23,080 | 20,720 |
Property and equipment: | ||
Land | 10,800 | 10,800 |
Buildings and equipment, net | 39,722 | 35,872 |
Total property and equipment | 50,522 | 46,672 |
Total assets | $ 73,602 | $ 67,392 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $ 19,100 | $ 17,500 |
Accrued liabilities | 970 | 860 |
Notes payable, short term | 110 | 110 |
Total current liabilities | 20,180 | 18,470 |
Long-term liabilities: | ||
Bonds payable | 9,300 | 9,300 |
Total liabilities | 29,480 | 27,770 |
Stockholders' equity: | ||
Common stock | 600 | 600 |
Additional paid-in capital | 4,000 | 4,000 |
Total paid-in capital | 4,600 | 4,600 |
Retained earnings | 39,522 | 35,022 |
Total stockholders' equity | 44,122 | 39,622 |
Total liabilities and stockholders' equity | $ 73,602 | $ 67,392 |
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||
This Year | Last Year | |
---|---|---|
Sales | $ 71,100 | $ 65,000 |
Cost of goods sold | 44,770 | 40,000 |
Gross margin | 26,330 | 25,000 |
Selling and administrative expenses: | ||
Selling expenses | 10,500 | 10,300 |
Administrative expenses | 7,000 | 6,300 |
Total selling and administrative expenses | 17,500 | 16,600 |
Net operating income | 8,830 | 8,400 |
Interest expense | 930 | 930 |
Net income before taxes | 7,900 | 7,470 |
Income taxes | 3,160 | 2,988 |
Net income | 4,740 | 4,482 |
Dividends to common stockholders | 240 | 300 |
Net income added to retained earnings | 4,500 | 4,182 |
Beginning retained earnings | 35,022 | 30,840 |
Ending retained earnings | $ 39,522 | $ 35,022 |
Required:
Compute the following financial data for this year:
1. Accounts receivable turnover. (Assume that all sales are on account.) (Round your answer to 2 decimal places.)
2. Average collection period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.)
3. Inventory turnover. (Round your answer to 2 decimal places.)
4. Average sale period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.)
5. Operating cycle. (Round your intermediate calculations and final answer to 2 decimal places.)
6. Total asset turnover. (Round your answer to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started