(3 complete) Problem 6-9 (similar to) Total sales of $149,000 Cost of goods sold equal to 76 percent of sales Total expenses equal to 13.6 percent of sales Tax rate of 35 percent Beginning equity of $54,500 Beginning inventory of $11,100 Age of ending inventory of 58 days . Minimum cash balance of $9,100 Accounts receivable of 28 days Fixed assets of $63,900 Accounts payable of 33 days Assume Top-A1 has a dividend payout of 38 percent. When total sales are $149,000, age of payables is 33 days, and long-term debt is $30,818, what would be the impact on Top-A1's pre Complete the pro-forma income statement for Top-A1 below: (Round to the nearest dollar) Top-A1 Inc. Pro Forma Income Statement Sales $ Cost of goods sold Gross profit $ Total operating expenses $ Earnings before tax (EBT) Taxes $ S