Question
3. From the text, FCFF = EBIT(1-t) + Dep Capex InvWC, and FCFE = FCFF Int(1-t) + net borrowing. Or FCFE = EBIT(1-t) + Dep
3. From the text,
FCFF = EBIT(1-t) + Dep Capex InvWC, and FCFE = FCFF Int(1-t) + net borrowing. Or FCFE = EBIT(1-t) + Dep Capex InvWC Int(1-t) + net borrowing. Since EBIT(1-t) Int(1-t) = NI, we can use FCFE = NI + Dep Capex InvWC + net borrowing.
Value the shares of Moose Service Co. The modeling assumptions are:
Current sales are $60 million. They will grow at 30% annually for the first four years, and then grow at 6% annually thereafter.
Net income will be 10% of sales.
The net investment in fixed capital (Capex Depr) will be 50% of the sales increase each year
The investment in working capital will be 10% of the sales increase.
Debt financing will be 40% of the net investments in fixed capital and working capital each year
The required rate of return for equity is 11%.
There are 2 million outstanding shares.
What is the intrinsic value per share of Moose Service?
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started