Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

3. Measures of liquidity, Solvency and Profitability The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall Inc. common stock

3.

Measures of liquidity, Solvency and Profitability

The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall Inc. common stock was $ 66 on December 31, 20Y2.

Marshall Inc.
Comparative Retained Earnings Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Retained earnings, January 1 $ 1,944,100 $ 1,651,900
Net income 438,000 338,400
Total $ 2,382,100 $ 1,990,300
Dividends
On preferred stock $ 14,000 $ 14,000
On common stock 32,200 32,200
Total dividends $ 46,200 $ 46,200
Retained earnings, December 31 $ 2,335,900 $ 1,944,100

Marshall Inc.
Comparative Income Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Sales $ 2,847,000 $ 2,623,040
Cost of goods sold 995,720 916,060
Gross profit $ 1,851,280 $ 1,706,980
Selling expenses $ 654,090 $ 790,080
Administrative expenses 557,180 464,010
Total operating expenses 1,211,270 1,254,090
Income from operations $ 640,010 $ 452,890
Other income 33,690 28,910
$ 673,700 $ 481,800
Other expense (interest) 176,000 96,800
Income before income tax $ 497,700 $ 385,000
Income tax expense 59,700 46,600
Net income $ 438,000 $ 338,400

Marshall Inc.
Comparative Balance Sheet
December 31, 20Y2 and 20Y1
Dec. 31, 20Y2 Dec. 31, 20Y1
Assets
Current assets
Cash $ 484,730 $ 472,560
Marketable securities 733,650 783,110
Accounts receivable (net) 489,100 459,900
Inventories 365,000 277,400
Prepaid expenses 91,712 94,510
Total current assets $ 2,164,192 $ 2,087,480
Long-term investments 1,488,018 825,946
Property, plant, and equipment (net) 2,420,000 2,178,000
Total assets $ 6,072,210 $ 5,091,426
Liabilities
Current liabilities $ 676,310 $ 1,077,326
Long-term liabilities
Mortgage note payable, 8 % $ 990,000 $ 0
Bonds payable, 8 % 1,210,000 1,210,000
Total long-term liabilities $ 2,200,000 $ 1,210,000
Total liabilities $ 2,876,310 $ 2,287,326
Stockholders' Equity
Preferred $ 0.70 stock, $ 20 par $ 400,000 $ 400,000
Common stock, $ 10 par 460,000 460,000
Retained earnings 2,335,900 1,944,100
Total stockholders' equity $ 3,195,900 $ 2,804,100
Total liabilities and stockholders' equity $ 6,072,210 $ 5,091,426

Required:

Determine the following measures for 20Y2, rounding to one decimal place, except for dollar amounts, which should be rounded to the nearest cent. Use the rounded answer of the requirement for subsequent requirement, if required. Assume 365 days a year.

1. Working capital $
2. Current ratio
3. Quick ratio
4. Accounts receivable turnover
5. Number of days' sales in receivables days
6. Inventory turnover
7. Number of days' sales in inventory days
8. Ratio of fixed assets to long-term liabilities
9. Ratio of liabilities to stockholders' equity
10. Times interest earned
11. Asset turnover
12. Return on total assets %
13. Return on stockholders equity %
14. Return on common stockholders equity %
15. Earnings per share on common stock $
16. Price-earnings ratio
17. Dividends per share of common stock $
18. Dividend yield %

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Managerial Accounting

Authors: Stacey Whitecotton, Robert Libby, Fred Phillips

5th Edition

1264467206, 978-1264467204

More Books

Students also viewed these Accounting questions

Question

A coupon for future price reductions

Answered: 1 week ago