3. Mendol Corporation purchased 100% of the common stock of Carbury Inc. on January 2, 2014. Carnac's balance sheet on January 2, 2014 was as follows:

Accounts receivable-net	$180,000		Current liabilities	$ 70,000
Inventory	360,000		Long term debt	160,000
Land	40,000		Common stock ($1 par)	20,000
Building-net	60,000		Paid-in capital	430,000
Equipment-net	80,000		Retained earnings	40,000
Total Assets	$720,000		Total Liabilities & Equity	$720,000

Fair values agree with book values except for inventory, land, and equipment that have fair values of $400,000, $50,000 and $70,000, respectively. Carbury has unrecorded patent rights valued at $20,000.

Required:

a.	Prepare a schedule to allocate the purchase price to Carbury's assets and liabilities assuming Mendol paid $560,000 cash for the acquisition.
b.	Prepare the consolidation worksheet with entries for a January 2, 2014 consolidated balance sheet.