Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

3. The correct after-tax cash flows for the three alternative projects have been derived by your analytical team. These are given in Table 4. What

image text in transcribed
image text in transcribed
3. The correct after-tax cash flows for the three alternative projects have been derived by your analytical team. These are given in Table 4. What discount rate(s) is(are) appropriate for these alternatives? What discount rate is appropriate for the small addition alternative? Justify your measure. Compute their net present values, internal rate of return, and payback periods. Table 3 MACRS Denreciation Datan Table 4 After-Tax Cash Flow Projections Jan. 1 Jan. 1 2017 t0 Jan. 1 2018 1 Jan. 1 2019 t-2 Jan 1 2020 3 2021 Jan. 1 2022 -5 Jan 1. 2023 4 0 0 0 0 0 CF small addition CF buy Computer CF build large 0 ($2.780,000.00) ($8,760,000.00) $6,514,757.74 ($35,395,615.00) (833 900,000.00) $1,168,94343 ($18,928,10367) $ 6,959,202.45 $11,104,167.14 $ 7,515,530.21 $11,954,108.55 ($25,400,000.00) S 8,141,811.53 $12.967,158.18 $9,548,545.06 Jan. 1 2024 Jan. 1 2025 t=8 Jan. 1 2026 9 Jan 1. 2027 Jan. 1 2028 ta11 Jan. 1 2029 t=12 CF small addition CF buy Computel CF build large ($ 2,320.123.14) $10,636,785.42 $14,175,673.40 ($ 81642621) $ 9,723,157.57 $12,936.283.99 $ 2,837,962 27 S 8,638,353 91 $14,295,381.34 $ 5,965,722.02 $ 7.508,140.31 $15,877,615.89 S 9.235,789 59 $ 6,599,021.43 $17.589,579.38 $34.770.039.86 $31,493,925.72 $71,760,955.16

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Capital Flows Financial Markets And Banking Crises

Authors: Chia-Ying Chang

1st Edition

0415749557, 978-0415749558

More Books

Students also viewed these Finance questions

Question

using signal flow graph

Answered: 1 week ago