Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

3.3 t03-Financial Statements, Cash Flow, and Taxes at 1159 PM EDT Year 2 (Forecasted) Year 1 $15,000,000 $18,750,000 Net sales 11,250,000 14,062,500 Less: operating costs,

3.3 image text in transcribed
image text in transcribed
t03-Financial Statements, Cash Flow, and Taxes at 1159 PM EDT Year 2 (Forecasted) Year 1 $15,000,000 $18,750,000 Net sales 11,250,000 14,062,500 Less: operating costs, except depreciation and amortization 600,000 600,000 Less: Depreciation and amortization expenses $4,087,500 $3,150,000 operating income (or EBIT) 613,125 315,000 Less: Interest expense 3,474,375 2,835,000 Pre-tax income (or EBT) 1,389,750 1,134,000 Less: Taxes (40%) $2,084,625 $1,701,000 Earnings after taxes 300,000 300,000 Less: Preferred stock dividends 1,784,625 1,401,000 Earnings available to common shareholders 938,081 765,450 Less: Common stock dividends $846,544 $635,550 Contribution to retained earnings en the results of the previous income statement calculations, complete the following statements: In Year 2, if cute camel has 25,000 shares of preferred stock issued and outstanding, then each preferred share should expect to recelve $12.00 in annual dividends. If cute camel has shares of common stock issued and outstanding, then the firm's earnings per share (EPs) is expected to change 200,000 Year 2 in Year 1 to in Year 1 to t03-Financial Statements, Cash Flow, and Taxes at 1159 PM EDT Year 2 (Forecasted) Year 1 $15,000,000 $18,750,000 Net sales 11,250,000 14,062,500 Less: operating costs, except depreciation and amortization 600,000 600,000 Less: Depreciation and amortization expenses $4,087,500 $3,150,000 operating income (or EBIT) 613,125 315,000 Less: Interest expense 3,474,375 2,835,000 Pre-tax income (or EBT) 1,389,750 1,134,000 Less: Taxes (40%) $2,084,625 $1,701,000 Earnings after taxes 300,000 300,000 Less: Preferred stock dividends 1,784,625 1,401,000 Earnings available to common shareholders 938,081 765,450 Less: Common stock dividends $846,544 $635,550 Contribution to retained earnings en the results of the previous income statement calculations, complete the following statements: In Year 2, if cute camel has 25,000 shares of preferred stock issued and outstanding, then each preferred share should expect to recelve $12.00 in annual dividends. If cute camel has shares of common stock issued and outstanding, then the firm's earnings per share (EPs) is expected to change 200,000 Year 2 in Year 1 to in Year 1 to

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Contemporary Issues In Behavioral Finance

Authors: Simon Grima

1st Edition

1787698823, 978-1787698826

More Books

Students also viewed these Finance questions

Question

What is an efficient market? What is an inefficient market?

Answered: 1 week ago

Question

What are the skills of management ?

Answered: 1 week ago

Question

7. List behaviors to improve effective leadership in meetings

Answered: 1 week ago

Question

6. Explain the six-step group decision process

Answered: 1 week ago