3.c Complete Tax Calculation (Lectures 30 and 31)

FYI: This question is based on the drilling machine question from Project 2.

Suppose your firm buys a drilling machine in Month 0, and sells it in Month 102. Perform a complete tax calculation and find the after-tax present value of buying, using and selling the asset, given the following information:

• There is no inflation.
• Your firms before-tax MARR is 10% per year.
• The relevant tax rate is t = 27% (15% federal + 12% B.C.)
• It is appropriate to use the usual rule of thumb to calculate the after-tax MARR.
• The machine costs $6,000 in Month 0
• The machine provides income of $500 per month from Month 1 to Month 102, inclusive (102 months, first income payment is Month 1).
• Your firm gets $100.92 scrap value from the machine in Month 102.
• This drilling machine counts as a Class 8 good, so the CRA-mandated depreciation rate for tax purposes is d=20% per year.

What is the after-tax net present value of this machine? Show your work. (Hint: Youll need to use CTF and CSF).

After-Tax Net Present Value: ________________________

[Work]