4. [25 Marks] You are provided with the following data on ABC Ltd. Answer the questions...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
4. [25 Marks] You are provided with the following data on ABC Ltd. Answer the questions that follow: Balance Sheet (in $) 2015 2014 2015 2014 Current assets Current liabilities Cash and cash equivalents $ 131 $ 157 Accounts payable $ 519 $ 485 Marketable securities $ $ Accounts receivable 716 Inventories 641 Other operating assets 92 75 668 663 78 Accrued expenses payable Total current liabilities $ 247 766 401 $ 886 Total current assets $1,580 $1,641 Fixed assets Long-term liabilities Property, plant, and equipment Less accumulated depreciation $4,148 1,340 $3,179 Long-term debt Net property, plant, and equipment $2,808 1,092 $2,087 Total long-term liabilities $ 1,179 1,179 1,148 $1,148 Intangible assets 784 Total fixed assets $3,592 709 $2,796 Stockholders equity Preferred stock $ Common equity Accumulated retained earnings 21 728 2,478 $ 21 779 1,603 Total equity (common+preferred) $ 3,227 $ 2,403 Total liabilities and Total assets $5,172 $4,437 shareholders equity $ 5,172 $4,437 Income Statement (in $) Sales $ 7,557 Cost of goods sold 4,456 Selling, general, and administrative 848 Depreciation 248 Operating income $ 2,005 Other income 75 Earnings before Interest and Taxes Interest expense $ 2,080 Pretax income 242 $ 1,838 Taxes Net income 570 $1,268 Additional information, which is ALREADY recorded in the statements given above: Other operating assets also include pre-paid insurance for the next 3 years starting 2016. The company paid $9 as pre-paid insurance at the end of year 2015, and it was included in other operating asset account. During the year, the company sold fixed assets for cash having a book value of $429 at a profit of $70. This profit was recorded as other income. Also, during the year the company purchased fixed assets worth $1,398 by paying cash. During the year 2015, company bought $75 worth of intangible assets in exchange for $70 worth of marketable securities, and by paying cash for the rest. The remaining marketable securities were sold at a profit of $5 (recorded as other income). It is assumed that there is no depreciation or amortization on intangible assets and they are reported at cost of acquisition. Required: Based on the data given answer the following questions. There is no need to assume anything beyond what is already given. a. Starting with Net Income calculate the operating cash flows. b. Prepare a detailed statement of cash flows showing sources or uses of cash flows under operating, investing, and financing activities. Refer to the format discussed in the class or given in the textbook. Use the direct method for computing the operating cash flows. 4. [25 Marks] You are provided with the following data on ABC Ltd. Answer the questions that follow: Balance Sheet (in $) 2015 2014 2015 2014 Current assets Current liabilities Cash and cash equivalents $ 131 $ 157 Accounts payable $ 519 $ 485 Marketable securities $ $ Accounts receivable 716 Inventories 641 Other operating assets 92 75 668 663 78 Accrued expenses payable Total current liabilities $ 247 766 401 $ 886 Total current assets $1,580 $1,641 Fixed assets Long-term liabilities Property, plant, and equipment Less accumulated depreciation $4,148 1,340 $3,179 Long-term debt Net property, plant, and equipment $2,808 1,092 $2,087 Total long-term liabilities $ 1,179 1,179 1,148 $1,148 Intangible assets 784 Total fixed assets $3,592 709 $2,796 Stockholders equity Preferred stock $ Common equity Accumulated retained earnings 21 728 2,478 $ 21 779 1,603 Total equity (common+preferred) $ 3,227 $ 2,403 Total liabilities and Total assets $5,172 $4,437 shareholders equity $ 5,172 $4,437 Income Statement (in $) Sales $ 7,557 Cost of goods sold 4,456 Selling, general, and administrative 848 Depreciation 248 Operating income $ 2,005 Other income 75 Earnings before Interest and Taxes Interest expense $ 2,080 Pretax income 242 $ 1,838 Taxes Net income 570 $1,268 Additional information, which is ALREADY recorded in the statements given above: Other operating assets also include pre-paid insurance for the next 3 years starting 2016. The company paid $9 as pre-paid insurance at the end of year 2015, and it was included in other operating asset account. During the year, the company sold fixed assets for cash having a book value of $429 at a profit of $70. This profit was recorded as other income. Also, during the year the company purchased fixed assets worth $1,398 by paying cash. During the year 2015, company bought $75 worth of intangible assets in exchange for $70 worth of marketable securities, and by paying cash for the rest. The remaining marketable securities were sold at a profit of $5 (recorded as other income). It is assumed that there is no depreciation or amortization on intangible assets and they are reported at cost of acquisition. Required: Based on the data given answer the following questions. There is no need to assume anything beyond what is already given. a. Starting with Net Income calculate the operating cash flows. b. Prepare a detailed statement of cash flows showing sources or uses of cash flows under operating, investing, and financing activities. Refer to the format discussed in the class or given in the textbook. Use the direct method for computing the operating cash flows.
Expert Answer:
Answer rating: 100% (QA)
a Starting with Net Income calculate the operating cash flows Net Income 1268 To calculate operating cash flows using the direct method we need to adj... View the full answer
Related Book For
Posted Date:
Students also viewed these accounting questions
-
Q:26 Caspian Sea Drinks needs to raise $45.00 million by issuing bonds. It plans to issue a 13.00 year semi-annual pay bond that has a coupon rate of 5.05%. The yield to maturity on the bond is...
-
Define the following terms: Developed land Easement Improvement
-
You are provided with the following balance sheet information and summarized income statement for Rivulet Inc.: All sales are credit sales. Accounts payable pertains exclusively to the purchase of...
-
In Exercises 7192, find and simplify the difference quotient f(x +h)-f(x) h -, h = 0
-
Give three examples of situations in which the IRS would waive the two-year rule for applying the I. R. C. 121 exclusion of gain from the sale of a principal residence as a result of unforeseen...
-
Which of the following is a TRUE statement regarding the treatment of scrap by a firm? a. Scrap is always allocated to a specific job. b. Scrap is separated between normal and abnormal scrap. c....
-
As a participant in a new mentoring program between your university and a local high school, you have volunteered to give a presentation to a class of sophomores on the challenges of achieving...
-
Billings Inc. produces and sells three products. Unit data concerning each product is shown below. The company has 2,000 hours of labor available to build inventory in anticipation of the companys...
-
Montana Mining Company pays $3,197,560 for an ore deposit containing 1,436,000 tons. The company installs machinery in the mine costing $186,100. Both the ore and machinery will have no salvage value...
-
es Solve for the missing amounts for the following separate cases. Case Sales price per unit Variable costs per unit Contribution margin per unit Contribution margin ratio 1 $ 20 $ 16 $ 4 20% 2 30 10...
-
Solomon Painting Company is considering whether to purchase a new spray paint machine that costs $5,800. The machine is expected to save labor, increasing net income by $1,160 per year. The effective...
-
How do activity coefficients and fugacity impact the prediction of phase behavior in multicomponent systems, especially in supercritical fluid extraction processes ?
-
Define and describe the pathophysiology and risk factors of Autism.
-
Critically explore the main feature and requirements of leadership development for competitive advantage of jack welch.
-
Forecasting, cashflow, and budget control 8. a) Explain the following forecasting techniques used in budgeting, financial and business performance. In your response include how the method is used and...
-
EXPLORING THE ISSUE Should We Try to Stop an Asteroid or Comet Impact? Critical Thinking and Reflection 1. Suppose that astronomers announce that an asteroid big enough to destroy the United States...
-
Show that every group G with identity e and such that x * x = e for all x G is abelian.
-
You are required to analyse a number of decisions and establish whether or not they will create value. You then have to decide whether value was in fact created or transferred on a general level, and...
-
Analyse the following financial decisions. Do they send out positive, negative or neutral signals? Signal Sale of company by managing shareholder Sale of company by non-managing shareholder Failure...
-
Can we talk about financial synergy?
Study smarter with the SolutionInn App