Question
4. Based on the information provided below, complete the following worksheet to be used to prepare the statement of cash flows using the indirect method.
4. Based on the information provided below, complete the following worksheet to be used to prepare the statement of cash flows using the indirect method. (e) Notes payable in the amount of $40,000 were issued during the year for cash
Stylish Corporation Spreadsheet for Statement of Cash Flows Indirect Method For Year Ended December 31, 2013 | ||||||
|
|
| Analysis of Changes |
| ||
| 12/31/12 |
| Debit |
| Credit | 12/31/13 |
Balance Sheet Debits |
|
|
|
|
|
|
Cash | 70,000 |
|
|
|
| 60,000 |
Accounts receivable | 180,000 |
|
|
|
| 190,000 |
Merchandise inventory | 200,000 |
|
|
|
| 230,000 |
Plant assets | 500,000 |
|
|
|
| 570,000 |
| 950,000 |
|
|
|
| 1,050,000 |
|
|
|
|
|
|
|
Balance Sheet Credits |
|
|
|
|
|
|
Accumulated depreciation | 100,000 |
|
|
|
| 150,000 |
Accounts payable | 170,000 |
|
|
|
| 160,000 |
Notes payable | 350,000 |
|
|
|
| 390,000 |
Capital stock | 200,000 |
|
|
|
| 200,000 |
Retained earnings | 130,000 |
|
|
|
| 150,000 |
| 950,000 |
|
|
|
| 1,050,000 |
|
|
|
|
|
|
|
Statement of Cash Flows |
|
|
|
|
|
|
Operating activities |
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
Increase in accounts receivable |
|
|
|
|
|
|
Increase in merchandise inventory |
|
|
|
|
|
|
Decrease in accounts payable |
|
|
|
|
|
|
Depreciation expense |
|
|
|
|
|
|
Investing activities |
|
|
|
|
|
|
Cash paid to purchase plant assets |
|
|
|
|
|
|
Financing activities |
|
|
|
|
|
|
Cash paid for dividends |
|
|
|
|
|
|
Cash received from note payable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started