4. Bredder Supply Corporation manufactures and sells cotton gauze. Expected sales of gauze (in boxes) for upcoming months are as follows:

June................................................ 45,000

July................................................. 33,000

August............................................. 45,000

September....................................... 36,000

October............................................ 35,000

November........................................ 37,000

December........................................ 36,000

Management likes to maintain a finished goods inventory equal to 30% of the next month's estimated sales. Required: Prepare the company's production budget for the third quarter of this year (the months of July, August and September). Include a column for each month and a total column for the entire quarter.