4 Data for current year 5 6 Number of X units sold 7 Sales price per unit 8 Cost per unit 9 Commission (% of sales) 10 Freight cost per unit 11,000 1,300 400 10% 300 16,000 14,700 500 20% 400 200 19 12 Number of Y units sold 13 Sales price per unit 14 Cost per unit 15 Commission (% of sales) 16 Freight cost per unit 17 Advertising per unit 18 Travel expense 20 Marketing expense 21 Utility expense 22 Salaries 23 Salary overhead 24 25 Cost of Machine M 26 Years to depreciate 27 Cost of Machine N 28 Years to depreciate 29 Tax rate 188,000 63.000 15.000 550.000 30% 1.720,000 10 676.000 4 30 40% 31 32 Dividend Payout Ratio 20% 33 34 Data just prior to current year 35 36 Paid In Capital 11,000,000 37 Additional Paid in Capital 109,000,000 38 Retained Earnings 175,000,000 39 401 What was Sales? 41 A Between 100,000,000 and 166,000.000 42 B Between 166,000,000 and 231,000,000 43 C Between 231,000,000 and 242,000,000 44 D Between 242,000,000 and 253,000,000 45 E Between 253,000,000 and 262.000.000 46 F Between 262,000,000 and 270,000,000 47 G Between 270,000,000 and 295.000.000 48 H Between 295.000.000 and 320,000,000 49 50 2 What was Net Income? 51 A Between 50.000.000 and 72.000.000 52 B Between 72,000,000 and 93,000,000 53 C Between 93,000,000 and 99.000.000 54 D Between 98.000.000 and 102.000.000 55 E Between 102.000.000 and 107,000,000 56 F Between 107.000 000 and 112,000 000 57 G Between 112.000.000 and 124.000.000 58 H Between 124.000.000 and 136.000.000 59 B DOLCON LUuuuuuuu LUIU LJI,uv, vou C Between 231,000,000 and 242,000,000 44 D Between 242,000,000 and 253,000,000 45 E Between 253,000,000 and 262,000,000 46 F Between 262,000,000 and 270,000,000 47 G Between 270,000,000 and 295,000,000 48 H Between 295,000,000 and 320,000,000 49 50 2 What was Net Income? 51 A Between 50.000.000 and 72,000,000 52 B Between 72,000,000 and 93,000,000 53 C Between 93,000,000 and 98,000,000 54 D Between 98,000,000 and 102,000,000 55 E Between 102.000.000 and 107.000.000 56 F Between 107,000,000 and 112.000.000 57 G Between 112,000,000 and 124,000.000 58 H Between 124.000.000 and 136.000.000 59 60 3 What was Return on Equity? 61 A Between 19.0% and 22.0% B Between 22.0% and 24.09 63 C Between 24.0% and 26.0% 64 D Between 26.0% and 27.0% 65 E Between 27.0% and 29.09 F Between 29.0% and 30.0% 67 G Between 30.0% and 35 0% 68 H Between 35.09 and 40.0% 62 56 59 70