4 Minden Company is a wholesale distributor of premium European chocolates. The company's balance sheet as of April 30 is given below Minden company Balance Set Ats 16,500 72,150 31.10 209,000 30.000 Accounts receivable Tentory Huling and equipment, nat or depreciation Totales LILIA. and Stockholders gulty Accounts payable wote payable Coronato Metained earning Total abilities and stockholders equity 3.69.500 16.00 100,000 2.500 $310.000 The company is in the process of preparing a budget for May and has assembled the following dates etc Sales are budgeted at $247000 for May of these sales, $74100 will be for cash the remainder will be credit sales. One-half of month's credit sales are collected in the month the sales are made, and the remainder is collected in the following month. All of the Aoni 30 accounts receivable will be collected in May. b. Purchases of inventory are expected to total $172,000 during May. These purchases will all be on account. Forty percent of purchases are paid for in the month of purchase the remainder are paid in the following month. All of the April 30 accounts payable to suppliers will be paid during May The May 31 inventory balance is budgeted at $58,500 d Seling and administrative expenses for May are budgeted at $87,600 exclusive of depreciation. These expenses will be paid in cash Depreciation is budgeted at $6,850 for the month e The note payable on the April 30 balance sheet will be paid during May, with $385 in interest (All of the interest relates to May New refrigerating equipment costing $13,400 will be purchased for cash during May o Durino May the company wil borrow $22.900 from ts bank by Qing a new note payable to the bank for that amount the new note will be due in one year. Required: 1. Calculate the expected cash collections from customers for May 2. Calculate the expected cash disbursements for merchandise purchases for May 2. Prepare a cash budget for May 4. Prepare a budgeted Income statement for May 5. Prepare a budgeted balance sheet as of May 31 Complete this question by entering your answers in the tabs below Red Hea R4 Hea 1. Calculate the expected cash collections from customers for May