4 of 43 complete E26-23 (similar to) Cury Industries is deciding whether to automate one phase of its production process. The manufacturing equipment has a six-year life and will cost $925,000. Projected net cash inflows are as follows: (Click the icon to view the projected net cash inflows.) (Click the icon to view the Present Value of $1 table.) (Click the icon to view the Present Value of Annuity of 51 table.) Read the requirements Years Requirement 1. Compute this project's NPV using Cury's 14% hurdle rate. Should Cury invest in the equipment? Use the following table to calculate the net present value of the project. (Enter any factor amounts to three decimal places, XXX. Use parentheses or a minus sign for a negative net present value.) Net Cash PV Factor Present Inflow 14%) Value Present value of each year's Inflow In 1) 265.000 0.877 232,456.14 Data Table 2 (n=2) 252.000 0.789 193,905.82 3 (n = 3) 223,000 0.675 150,518.65 4 In 4) 212.000 265.000 0.592 Year 15 125,521.02 (n = 5) Year 2 203,000 0.519 252,000 105,431.84 Year 3 223.000 6 (n = 6) 178.000 0.456 Year 4 212,000 Total PV of cash inflows Years 200,000 0 Initial investment Year 178,000 Net present value of the project Done 5 Print Enterary number in the edit fields and then click Check Answer parts remaining Clear AB W M M DES 91 4 7 0. core: 0 of 1 4 of 4 complete HW Score: 75% 26-23 (similar to) Questione Curys is deeding whether to automater phase of its production process. The marturing the te to view the projected cash flow) Reference Click the low the Present of Click the icon to view the Present Value of Amuity of State Read PA PS 19 Requirement 1. Compute this project's NPV using Cury's 14% Purdere should Oury nvest in the equipment 1 1 O 360 IT EN Use the flowing the locate the represent value of the project(Enter any factor nours to the decimos, 2 1.1 12 13 1 1 1 1.13 3 220 229 277 278 2672134 2577 2.51 24022 2114 Net Cash PV Factor 30 30 ST 1.600 356 348 33 133 3340 2.0 2.256 22.00 250 s 4504 17! Years Info Sh 5.601 52 5242 50 491 4 4 45 374 2015 1433 Prosent value of each year's now 1472 620 0257 552 53 520 42 3608 Duta 205.000 TS 7.325 7020736.01.2011 5.10 3.3345 1 230.456.14 5 10 TAUSTI 6515 N 5.6 5.7 5.100 42 44 252.000 100,005.12 9.01 ins 8.530111 7777 379 81455150 521 4 3 223.000 0.675 50545 150251 10.9.25 1780 8.25 78 79 11230 S 0.38 1.07.10 1:11 in 212.000 125.52102 12.034134 135 13 T 740 10 SO 1 3.000 13.10 2.100 11200 S2855 203.000 5.30 5 0.519 105,431.54 15 13.15100 8.59 7.80 8 in ) 178000 14715 221.0095 0770 25 52545 7120 6.373 S Tou PV of cows 169537490 11002712017280 8.46 818 . Inta mara 11.5678 12115000 1504 B. SETS. ANG 11.12.11.470.514.05.09 Net present of the project 25 160115415 2017 5471 3401 22 100011 2010 27 2012 9301122 he T738 TM O 5.47 22:30 210 15.000.000 7. 1 Se 23000 24.121201811:40 120 10:11 PM 25.01.2012 2017 10 AZN EITT SIT 32:35 236 231513.3 94301361 51 = DUULUL CZ o nos 24 25 LIE Print Done Exeraryumber in the edited and onclickCheck Awe IVD Cek A parts remaining mayada yalda & 08/02/ 4 of 4 (3 complete) HW Score: 73 Questi The manufacturing Reference the Present Value of Periods Pury invest in the equid actor amounts to three 2 3 4 5 Present Value 6 7 8 9 10 232.456.14 193,905.82 150,518.65 125,521.02 105,431.84 11 12 13 15 Present Value of $1 1% 2% 3% 4% 5% 6% 7% 0% 10% 12% 0.980 14% 0.990 0.971 0.962 0.952 0.943 15% 16% 0.935 0926 20% 0.917 0.893 0.909 0.951 0.980 0.943 0.925 0.877 0.870 0.862 0.847 0.9070.890 0233 0.873 0.857 0.842 0.826 0.797 0.789 0.971 0.942 0915 0756 0.70 0.718 0.889 0.8840 840 0.694 0.816 0.794 0.772 0.751 0.961 0.9240.888 0.855 0.8230.792 0.712 0.675 0658 0.641 0.609 0.579 0.763 0.735 0.708 0.683 0.638 0.582 0.951 0.906 0.572 0.552 0.863 0.516 0482 0.822 0.784 0.747 0.713 0.681 0.650 0.621 0.567 0.519 0.497 0.478 0437 0.402 0.942 0.888 0837 0.790 0.746 0.705 0.666 0.630 0.596 0.564 0.507 04580432 0.410 0.370 0.335 0.933 0.871 0.813 0.760 0.711 0.865 0.623 0.583 0.547 0.513 0.452 0.400 0.378 0.354 0.3140.279 0.923 0.853 0.789 0.731 0.677 0.627 0.582 0.540 0.502 0467 0.4040.351 0.327 0.305 0.266 0233 0.914 0.837 0.766 0.709 0.645 0.5920.544 0.5000460 0.424 0.361 0.308 0284 0.905 0.820 0.263 0225 0.194 0.7440,678 0.61405580.500 0.46304220.386 0.322 0.2700247 0227 0.191 0.162 0.896 0.804 0.722 0.650 0.585 0.527 0.475 0429 0.388 0.350 0.287 0.237 0.215 0.19 0.162 0.135 0.887 0.788 0.701 0.625 0.557 0.497 0444 0.397 0.356 0319 0.257 0.208 0.1870.168 0.137 0.879 0.773 0.681 0.601 0.112 0.530 0.469 0.415 0.368 0.326 0290 0229 0.182 0.163 0.145 0.118 0.090 0.BTO 0.758 0.661 0.577 0.505 0.442 0.388 0.340 0.299 0.263 0.205 0.160 0.141 0.125 0.090 0.078 0.85 0.743 0.642 0.555 0.481 0.417 0.362 0.315 0.275 0.2390.163 0.140 0.123 0.108 0.084 0.066 0.853 0.728 0.623 0.534 0.458 0.394 0.339 0.292 0.252 0.218 0.163 0.123 0.1070093 0.071 0.054 0.144 0.714 0.005 0.513 0436 0.371 0.317 0.270 0.231 0.199 0.146 0.100 0.090 0.080 0.060 0.045 0836 0.700 0587 0.494 0.416 0.350 0295 0.250 0.212 0.180 0.130 0.096 0.081 0.089 0051 0.038 0.828 0.686 0.570 0.475 0.396 0331 0.277 0.232 0.194 0.1640.116 0.083 0.070 0.060 0.040 0.001 0.B200.673 0.554 0.456 0.377 0.312 0.258 0.215 0.178 0.149 0.104 0.073 0.061 0.051 0.037 0.025 0.811 0.660 0.538 0.439 0.359 0294 0.242 0.1990.1640.135 0.093 0.064 0.053 0.044 0.031 0.022 0.803 0.647 0.522 0.422 0.342 0278 0.220 0.184 0.1500123 0.083 0.056 0.046 0.038 0.025 0.018 0.795 0.634 0.507 0.400 0.326 0.262 0.211 0.170 0.138 0.112 0.074 0.049 0.040 0.033 0.015 0.788 0.622 0.492 0.390 0310 0.247 0.197 0.158 0.126 0.102 0.066 0.043 0.035 0.028 0.0190.013 0.780 0610 0.478 0.375 0295 0.233 0.184 0.146 0.116 0.092 0.050 0.039 0.000 0.024 0.0160.010 0.772 0.598 0.464 0.361 0.28102200.172 0.135 0.106 0054 0.053 0.030 0.026 0.021 0.014 0.009 0.784 0586 0.450 03470268 0207 0.161 0.125 0.098 0.076 0.047 0.029 0.023 0.0180.011 0.007 0.757 0.574 0.437 0.333 0.255 0.1960.150 0.116 0.090 0089 0.042 0.020 0.0200.016 0010 0.563 0.424 0.321 0.243 0.185 0.141 0.107 0.082 0.063 0.037 0.022 0.017 0.014 0.005 0.742 0.552 0.412 0.308 0.237 0.1740.131 0.000 0.075 0.057 0.033 0.0200015 0.012 0.007 0.004 0.672 0.453 0.307 0.208 0.142 0.097 0.067 0.046 0.032 0.022 0.0110.005 0.004 0.003 0.001 0.001 0.372 0228 0.541 0.808 0.087 0.054 0.034 0.021 0.013 0.009 0.003 0.001 0.001 0.001 0.000 0.000 16 17 18 19 20 18% 205 0.847 0.833 1.560 1.528 2.174 2.108 2690 2.589 3.127 2.991 3.490 3.328 3.812 3.505 4.078 3.837 4303 4,031 192 4656 4.327 4793 4.439 4910 4533 5.008 4611 5,092 4.675 5.162 4730 5.222 4775 5.273 4812 5.318 4843 5.353 4.870 5.384 4891 5.410 5.42 5.451 5.457 5.480 5.492 5.502 4.970 5.510 4.975 5.517 4.99 5.548 4997 15.554 4.999 21 22 23 24 25 26 27 28 29 30 0749 40 50 Print Done Check Answer Clear All MacBook Pro