4 The following information pertains to the City of Williamson for 2020, its first year of legal existence. For convenience, assume that all transactions are for the general fund, which has three separate functions: general government, public safety, and health and sanitation 7.5 points $440,000 50, 100 7,300 5,600 45,900 299,500 eBook 99,800 Print 66,750 44,500 29,400 12,300 21,900 4,800 Receipts: Property taxes Pranchise taxes Charges for general government services Charges for public safety services Charges for health and sanitation services Issued long-term note payable Receivables at end of year: Property taxes (908 estimated to be collectible) Payments: Salary: General government Public safety Health and sanitation Rent: General government Public safety Health and sanitation Maintenance : General government Public safety Health and sanitation Insurance: General government Public safety ($3,400 still prepaid at end of year) Health and sanitation Interest on debt Principal payment on debt Storage shed Equipment Supplies (20% still held) (public safety) Investments Ordered but not received: Equipment Liabilities, all of which are due in one month at end of year: Salaries: General government Public safety Health and sanitation 40,000 6,300 10,100 8,700 12,700 13,500 23,960 5,990 203,000 96,500 24, 100 110,000 16,000 4,500 9,600 9,900 Compensated absences (such as vacations and sick days) legally owed to general government workers at year-end total $20,300. These amounts will not be taken by the employees until so late in 2021 that the payment is not viewed as requiring 2020 current financial resources. The city received a piece of art this year as a donation. It is valued at $14,500. The city plans to use it for general government purposes. The gift has no eligibility requirements. The city chose not to capitalize this property. General government activities use the storage shed that was acquired this year. It is depreciated over a 10-year period using the straight-line method with no residual value. The city uses the equipment for health and sanitation and depreciates it using the straight- line method over five years with no residual value. The investments are valued at $132,100 at the end of the year. For the equipment that was ordered but not yet received, the City Council (the highest decision-making body in the government) voted to honor the commitment when the equipment eventually arrives. a-1. Prepare a statement of activities for governmental activities in government-wide financial statements for December 31, 2020, and the year then ended. a-2. Prepare a statement of net position for governmental activities in government-wide financial statements for December 31, 2020, and the year then ended. b-1. Prepare a statement of revenues, expenditures, and other changes in fund balances for the general fund in fund financial statements as of December 31, 2020, and the year then ended. Assume that the city applies the consumption method. b-2. Prepare a balance sheet for the general fund in fund financial statements as of December 31, 2020, and the year then ended. Assume that the city applies the consumption method. Req A1 Req A2 Reg B1 Req B2 Prepare a statement of activities for governmental activities in government-wide financial statements for December 31, 2020, and the year then ended. CITY OF WILLIAMSON Statement of Activities For Year Ended December 31, 2020 Net (Expense) Revenue and Program Revenues Changes in Net Position Operating Capital Charges for Functions/Programs Business- Governmental Expenses Services Grants and Grants and type Total Activities Contributions Contributions Activities Governmental activities $ 0 $ 0 0 $ $ 0 $ 0 $ 0 $ 0 $ 0 Total governmental activities General revenues: $ 0 0 $ $ 0 $ 0 Total general revenues Change in net position 0 0 0 $ 0 $ 0 $ 0 Req A1 Reg A2 Req B1 Req B2 Prepare a statement of net position for governmental activities in government-wide financial statements for December 31, 2020, and the year then ended. (Amounts to be deducted should be indicated by a minus sign.) CITY OF WILLIAMSON Statement of Net Position December 31, 2020 Governmental Business-type Activities Activities Total $ 0 0 Assets: Cash and cash equivalents Prepaid expenses Investments Receivables (net) Inventories Capital assets (net) 132, 100 0 132,100 0 0 0 0 0 0 Total assets $ 132,100 $ 0 $ 132,100 Liabilities: 0 Salaries payable Compensated absences liability Noncurrent liabilities 0 0 0 Total Liabilities $ 0 $ 0 $ 0 Net position: Invested in capital assets, net of related debt Unrestricted (deficit) 0 0 0 0 0 0 $ Total net position $ 0 $ 0 CITY OF WILLIAMSON Statement of Revenues, Expenditures, and Other Changes in Fund Balances Governmental Funds For Year Ended December 31, 2020 Total General Fund Government Funds Revenues: Property taxes Franchise taxes $ 0 $ 0 Total revenues Expenditures: Debt service: Total expenditures $ 0 $ 0 $ 0 $ 0 Other financing sources: Total other sources $ 0 $ 0 Net changes in fund balance 0 0 $ 0 $ 0 Req A1 Reg A2 Req B1 Req B2 Prepare a balance sheet for the general fund in fund financial statements as of December 31, 2020, and the year then ended. Assume that the city applies the consumption method. CITY OF WILLIAMSON Balance Sheet Governmental Funds December 31, 2020 General Fund Total Government Funds Assets: $ 0 $ 0 Total assets Liabilities: Total liabilities $ 0 $ 0 Fund balances: Total fund balances $ ol $ 0 Total liabilities and fund balances $ 0 $ 0 4 The following information pertains to the City of Williamson for 2020, its first year of legal existence. For convenience, assume that all transactions are for the general fund, which has three separate functions: general government, public safety, and health and sanitation 7.5 points $440,000 50, 100 7,300 5,600 45,900 299,500 eBook 99,800 Print 66,750 44,500 29,400 12,300 21,900 4,800 Receipts: Property taxes Pranchise taxes Charges for general government services Charges for public safety services Charges for health and sanitation services Issued long-term note payable Receivables at end of year: Property taxes (908 estimated to be collectible) Payments: Salary: General government Public safety Health and sanitation Rent: General government Public safety Health and sanitation Maintenance : General government Public safety Health and sanitation Insurance: General government Public safety ($3,400 still prepaid at end of year) Health and sanitation Interest on debt Principal payment on debt Storage shed Equipment Supplies (20% still held) (public safety) Investments Ordered but not received: Equipment Liabilities, all of which are due in one month at end of year: Salaries: General government Public safety Health and sanitation 40,000 6,300 10,100 8,700 12,700 13,500 23,960 5,990 203,000 96,500 24, 100 110,000 16,000 4,500 9,600 9,900 Compensated absences (such as vacations and sick days) legally owed to general government workers at year-end total $20,300. These amounts will not be taken by the employees until so late in 2021 that the payment is not viewed as requiring 2020 current financial resources. The city received a piece of art this year as a donation. It is valued at $14,500. The city plans to use it for general government purposes. The gift has no eligibility requirements. The city chose not to capitalize this property. General government activities use the storage shed that was acquired this year. It is depreciated over a 10-year period using the straight-line method with no residual value. The city uses the equipment for health and sanitation and depreciates it using the straight- line method over five years with no residual value. The investments are valued at $132,100 at the end of the year. For the equipment that was ordered but not yet received, the City Council (the highest decision-making body in the government) voted to honor the commitment when the equipment eventually arrives. a-1. Prepare a statement of activities for governmental activities in government-wide financial statements for December 31, 2020, and the year then ended. a-2. Prepare a statement of net position for governmental activities in government-wide financial statements for December 31, 2020, and the year then ended. b-1. Prepare a statement of revenues, expenditures, and other changes in fund balances for the general fund in fund financial statements as of December 31, 2020, and the year then ended. Assume that the city applies the consumption method. b-2. Prepare a balance sheet for the general fund in fund financial statements as of December 31, 2020, and the year then ended. Assume that the city applies the consumption method. Req A1 Req A2 Reg B1 Req B2 Prepare a statement of activities for governmental activities in government-wide financial statements for December 31, 2020, and the year then ended. CITY OF WILLIAMSON Statement of Activities For Year Ended December 31, 2020 Net (Expense) Revenue and Program Revenues Changes in Net Position Operating Capital Charges for Functions/Programs Business- Governmental Expenses Services Grants and Grants and type Total Activities Contributions Contributions Activities Governmental activities $ 0 $ 0 0 $ $ 0 $ 0 $ 0 $ 0 $ 0 Total governmental activities General revenues: $ 0 0 $ $ 0 $ 0 Total general revenues Change in net position 0 0 0 $ 0 $ 0 $ 0 Req A1 Reg A2 Req B1 Req B2 Prepare a statement of net position for governmental activities in government-wide financial statements for December 31, 2020, and the year then ended. (Amounts to be deducted should be indicated by a minus sign.) CITY OF WILLIAMSON Statement of Net Position December 31, 2020 Governmental Business-type Activities Activities Total $ 0 0 Assets: Cash and cash equivalents Prepaid expenses Investments Receivables (net) Inventories Capital assets (net) 132, 100 0 132,100 0 0 0 0 0 0 Total assets $ 132,100 $ 0 $ 132,100 Liabilities: 0 Salaries payable Compensated absences liability Noncurrent liabilities 0 0 0 Total Liabilities $ 0 $ 0 $ 0 Net position: Invested in capital assets, net of related debt Unrestricted (deficit) 0 0 0 0 0 0 $ Total net position $ 0 $ 0 CITY OF WILLIAMSON Statement of Revenues, Expenditures, and Other Changes in Fund Balances Governmental Funds For Year Ended December 31, 2020 Total General Fund Government Funds Revenues: Property taxes Franchise taxes $ 0 $ 0 Total revenues Expenditures: Debt service: Total expenditures $ 0 $ 0 $ 0 $ 0 Other financing sources: Total other sources $ 0 $ 0 Net changes in fund balance 0 0 $ 0 $ 0 Req A1 Reg A2 Req B1 Req B2 Prepare a balance sheet for the general fund in fund financial statements as of December 31, 2020, and the year then ended. Assume that the city applies the consumption method. CITY OF WILLIAMSON Balance Sheet Governmental Funds December 31, 2020 General Fund Total Government Funds Assets: $ 0 $ 0 Total assets Liabilities: Total liabilities $ 0 $ 0 Fund balances: Total fund balances $ ol $ 0 Total liabilities and fund balances $ 0 $ 0