Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

4.10 Please check these answers and finish the rest. Thank you. Data for Barry Computer Co. and its industry averages follow. The firm's debt is

4.10

image text in transcribedPlease check these answers and finish the rest. Thank you.

image text in transcribed

Data for Barry Computer Co. and its industry averages follow. The firm's debt is priced at par, so the market value of its debt equals its book value. Since dollars are in thousands, number of shares are shown in thousands too. Barry Computer Company: Balance Sheet as of December 31, 2019 (In Thousands) Cash $ 54,740 Accounts payable Receivables 203,320 Other current liabilities Inventories 203,320 Notes payable to bank Total current assets $ 461,380 Total current liabilities Long-term debt Net fixed assets 320,620 Common equity (29,716 shares) Total assets $ 782,000 Total liabilities and equity $ 101,660 117,300 78,200 $ 297,160 187,680 297,160 $ 782,000 Barry Computer Company: Income Statement for Year Ended December 31, 2019 (In Thousands) Sales $ 1,150,000 Cost of goods sold Materials $494,500 Labor 264,500 Heat, light, and power 69,000 Indirect labor 103,500 Depreciation 34,500 966,000 Gross profit $ 184,000 Selling expenses 115,000 General and administrative expenses 23,000 Earnings before interest and taxes (EBIT) $ 46,000 Interest expense 18,768 Earnings before taxes (EBT) $ 27,232 Federal and state income taxes (25%) 6,808 Net income $ 20,424 Earnings per share $ 0.6873 Price per share on December 31, 2019 $ 14.00 a. Calculate the indicated ratios for Barry. Do not round intermediate calculations. Round your answers to two decimal places. Ratio Barry Industry Average Current 1.55 x 1.52 x Quick .87 x 0.82 x Days sales outstandinga 64.53 days 30 days Inventory turnover 6.75 x 6.18 x Total assets turnover 1.47 x 1.66 x Profit margin 1.78 % 1.66% ROA 2.61 % 2.75% ROE 6.87 % 7.31% ROIC 4.21 % 7.10% TIE 2.45 x 2.50 x Debt/Total capital 100 % 48.32% M/B 3.40 P/E 22.95 EV/EBITDA 10.54 Calculation is based on a 365-day year. b. Construct the DuPont equation for both Barry and the industry. Do not round intermediate calculations. Round your answers to two decimal places. FIRM INDUSTRY Profit margin 1.66% Total assets turnover 1.66x Equity multiplier

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Crimes

Authors: Maximilian Edelbacher, Peter Kratcoski, Michael Theil

1st Edition

0367866528, 978-0367866525

More Books

Students also viewed these Finance questions

Question

How does selection differ from recruitment ?

Answered: 1 week ago