C Company sells home testing kits for Covid19: Antigen Rapid Test (ART), RT-PCR, Auto-Immune Response (AIR). For its first year of operations 2020 show the following income statement summarized performance.Required:

15. Management has asked you to compute its break-even point. *two decimal places.

16. At the break-even point, how many units of Antigen must be sold? Round off to the nearest unit.

17. At the break-even point, how many units of RTPCR must be sold? Round off to the nearest unit.

18. At the break-even point, how many units of AIR must be sold? Round off to the nearest unit.

19. For the year 2021, actual total sales of the products are as follows: Antigen $500,000; RT PCR $312,500; and AIR $360,000. How much is the Net Operating Income (Loss) for 2021 assuming no change in the company’s cost and pricing?

20. What is the new weighted contribution margin ratio for 2021? *two decimal places
 

 

Sales Variable Manufacturing Costs Contribution Margin Fixed Costs Net Operating Income (Loss) 10.00 7.50 2.50 ANTIGEN 200,000.00 12.50 150,000.00 4.38 50,000.00 8.13 RT PCR AIR 300,000.00 500,000.00 30.00 175,000.00 15.00 150,000.00 325,000.00 15.00 150,000.00 Total 1,000,000.00 475,000.00 525,000.00 530,000.00 (5,000.00)