$45,500 on January 1, 2022. Coronado has budgeted the following for the Coronado Company expects to have a cash balance first two months of the year 2022: 1. Collections from customers: January $89,100; February $109,900. 2. Payments to suppliers: January $40,400; February $49,500. 3. Direct labour: January $29,900; February $35,000. Wages are paid in the month they are incurred. 4. Manufacturing overhead: January $25,300; February $29,700. Overhead costs are paid as incurred. 5. Selling and administrative expenses: January $16,100; February $22,000. These costs do not include depreciation and they are paid as incurred. Sales of investments in January are expected to realize $9,900 in cash. Coronado Company wants to keep a minimum monthly cash balance of $20,000. Ignore any interest on amounts borrowed. 6. Prepare a cash budget for January and February. CORONADO COMPANY Cash Budget For 2022 January February $ $ (