5) Airport Fashion Outlet allocates the personnel and payroll department costs to the sales departments of Shoes, Bags, and Clothing. Human resources (personnel) and payroll also provide services to each other. Personnel costs are allocated by number of employees and payroll costs are allocated by gross payroll. Costs and other information for January were as follows:

Personnel Payroll Shoes Bags Clothing

Current costs $13,800 $6,400 $24,400 $40,000 $31,500

Gross payroll $3,000 $1,500 $5,600 $8,700 $4,050

Number of employees 5 3 8 15 4

Prepare a schedule, which includes the total cost of operating the sales departments for January. Allocate service costs using the step-down method starting with the payroll department first.