5. Blockmon Hospital bases its budgets on patient-visits. The hospital's static planning budget for November appears below:

Budgeted number of patient-visits		8,900
Budgeted variable costs:
Supplies (@ $8.45 per patient-visit)	$	75,205
Laundry (@ $7.95 per patient-visit)		70,755
Budgeted fixed costs:
Wages and salaries		98,400
Occupancy costs		80,240
Total expense	$	324,600

Required:

Prepare the flexible budget for 9,400 patient-visits per month. (Omit the "$" sign in your response.)

	Cost Formula (per patient-visit)	Flexible Budget Based on 9,400 Patient-Visits
Variable costs:
Supplies	$ 8.45	$
Laundry	7.95
Fixed costs:
Wages and salaries
Occupancy costs
Total expense		$
I need to find supplies(variable cost), laundry(variable cost), wages and salaries(fixed cost), occupancy cost (fixed cost), and total expense