5). Determine the debt ratio for long-term debt. Apply an additional $15 million for capital expansion at 70% debt structure with a 6% interest carry, with a 30% use of equity.

Balance sheet
	2020
Assets			Liabilities
Current liabilities			Current liabilities
			Short term debt	3,897.00
Cash and cash equivelents	6,877.00		Non-current liabilities
Short term Investments	53,539.00		Long term liabilites	21,457.00
total current assets	60,416.00		Total liabilities	25,354.00
Non Current assets			Stockholdes' equity
			Common stock	22,340
Gross, property and equipment	12,427.00		reatined earnings	16,054
Accumaltove Depreciation	-9,095.00		total Stockholders equity	38,394
total non current assets	3,332.00
Total assets	63,748.00		Total liabilities and stockholders equity	63,748.00