5. Funding the nest egg shortfall Determining Retirement Shortfall Yuan and Alex have 30 years to retirement. They are taking a personal finance course and have calculated their projected retirement income and Investment needs. Based on their calculations and taking into account their Social Secunty and pension incomes, they have a projected shortfall of $6,500.00 per year. Use the following tables to answer the questions about future value interest factors. Interest Factors - Future Value Interest Factors - Future Value of an Annuity The impact of the inflation factor Continuing their worksheet, they consult a friend, economics professor Dr. Wu, who believes that they can expect the average annual inflation rate to be 5%, possibly 6% tops. Complete the following table by calculating inflobion-adjusted annual shortfall for Yuan and Alex at 5%. Then recalculate the shortfall based on the top rate provided by or. Wu. Interest Factors - Future Value Interest Factors-Future Value of an Annuity \begin{tabular}{|l|l|l|l|ll|} \hline Periods & 3.00% & 5.00% & 6.00% & 8.00% & 9.00% \\ \hline 20 & 26.870 & 33.066 & 36.780 & 45.762 & 51.160 \\ \hline 25 & 36.460 & 47.726 & 54.860 & 73.105 & 84.700 \\ \hline 30 & 47.570 & 66.438 & 79.060 & 113.282 & 136.300 \\ \hline 35 & 60.460 & 90.318 & 111.430 & 172.314 & 215.700 \\ \hline 40 & 75.400 & 120.797 & 154.760 & 259.052 & 337.870 \\ \hline \end{tabular} Complete the following table by caiculating inflation-adjusted annual shortfall for Yuan and Alex at 5%. Then recalculate the shortfall based on the top rate provided by Dr. Wu. Funding the shortfall In addition to determining a realistic inflation rate, Yuan and Alex talked to their financial advisor to understand rates of return now and after they reach retirement. First, their advisor projects that in 30 years, they can realistically earn 5% on their nest egg. Second, he recommends an Investment vehicle that is earning 6% annually. Complete the following table using the inflation-adjusted annual shortfall at 5% as previously calculated