(5 points) Company Present, Inc. plans to invest in a new division. Free cash flows are estimated and reported as follows. ((Unit: Millions)

Years 0 1 2 3 4 5 Free Cash flows -6,000 2,000 2,000 2,000 2,000 3,000

The company has made a mistake without including change in working capital in above free cash flow estimation. The working capital related information is reported in following table.

Years 0 1 2 3 4 5 Accounts Receivable 0 200 600 0 400 0 Inventory 600 0 200 0 200 0 Accounts Payable 200 0 400 0 400 0