5

Required: a1. Produce an income statement for 2023. Assume hat net werking camptal wil effal sog of fixed assets. 2023. d. Suppose that the cost of equity is 10% and that at the enf of 2025 py mostatigs spares are expefted to sell at 12 times net income What would be the value today of the firm's equity? Complete this question by entering your answers in the tabs 4llom. answers to the nerest whocle dobllaramounts a1. Produce an income statement for 2023 . Assume that net working capltal will equal 50% of fixed assets. a2. Produce a balance sheet for 2023 . Assume that net working capltal will equal 50% of fixed assets. b. Now assume that the balancing item is debt and that no equity is to be Issued. Prepare a completed pro forma balance sheet for 2023. c. Assume that the balancing item is debt and that no equity is to be issued, what is the projected debt ratio for 2025 ? d. Suppose that the cost of equity is 10% and that at the end of 2025 Dynastatics shares are expected to sell at 12 times net income. What would be the value today of the firm's equity? Complete this question by entering your answers in the tabs below. Produce an income statement for 2023. Assume that net working capital will equal 50% of fixed assats. Note: Input all amounts as positive values. Enter your answers in thousand Ro Round interin odiate calculations and final answers to the nearest whole dollar amount. Required. 2023 d. Suppose that the cost of equity is 10% and that at the end of 20250 ynastattes shan What would be the value today of the firm's equity? Complete this question by entering your answers in the tabs below. Produce a balance sheet for 2023 . Assume that net working capital wit equal 59% of frs ed las a fltis. c. Assume that the balancing item is debt and that no equity is to be issued, what is the projected debt ratio for 2025 ? d. Suppose that the cost of equity is 10\% and that at the end of 2025 Dynastatics shares are expected to sell at 12 times net What would be the value today of the firm's equity? Complete this question by entering your answers in the tabs below. Now assume that the balancing item is debt and that no equity is to be issued. Prepare a completed pro forma balance sheet for 2023. a1. Produce an income statement for 2023 . Assume that net working capital will equal 50% of fixed assets. a2. Produce a balance sheet for 2023 . Assume that net working capltal will equal 50% of fixed assets. b. Now assume that the balancing item is debt and that no equity is to be issued. Prepare a completed pro forma balance shee 2023. c. Assume that the balancing item is debt and that no equity is to be issued, what is the projected debt ratio for 2025 ? d. Suppose that the cost of equity is 10% and that at the end of 2025 Dynastatics shares are expected to sell at 12 times net Inc What would be the value today of the firm's equity? Complete this question by entering your answers in the tabs below. Assume that the balancing item is debt and that no equity is to be issued, what is the projected debt ratio for 2025 ? Note: Do not round your intermediate calculations. Round your answer to 3 decimal places. 1. Produce an income statement for 2023 . Assume that net working capltal will equal 50% of fixed assets. 2. Produce a balance sheet for 2023 . Assume that net working capltal will equal 50% of fixed assets. b. Now assume that the balancing item is debt and that no equity is to be issued. Prepare a completed pro forma balance sh 2023 c. Assume that the balancing item is debt and that no equity is to be Issued, what is the projected debt ratio for 2025 ? d. Suppose that the cost of equity is 10% and that at the end of 2025 Dynastatics shares are expected to sell at 12 times net II What would be the value today of the firm's equity? Complete this question by entering your answers in the tabs below. Suppose that the cost of equity is 10% and that at the end of 2025 oynastatics shares are expected to sell at 12 times net income. What would be the value today of the firm's equity? Note: Do not round your intermediate calculations. Round your fij answers in thousands. Required: a1. Produce an income statement for 2023. Assume hat net werking camptal wil effal sog of fixed assets. 2023. d. Suppose that the cost of equity is 10% and that at the enf of 2025 py mostatigs spares are expefted to sell at 12 times net income What would be the value today of the firm's equity? Complete this question by entering your answers in the tabs 4llom. answers to the nerest whocle dobllaramounts a1. Produce an income statement for 2023 . Assume that net working capltal will equal 50% of fixed assets. a2. Produce a balance sheet for 2023 . Assume that net working capltal will equal 50% of fixed assets. b. Now assume that the balancing item is debt and that no equity is to be Issued. Prepare a completed pro forma balance sheet for 2023. c. Assume that the balancing item is debt and that no equity is to be issued, what is the projected debt ratio for 2025 ? d. Suppose that the cost of equity is 10% and that at the end of 2025 Dynastatics shares are expected to sell at 12 times net income. What would be the value today of the firm's equity? Complete this question by entering your answers in the tabs below. Produce an income statement for 2023. Assume that net working capital will equal 50% of fixed assats. Note: Input all amounts as positive values. Enter your answers in thousand Ro Round interin odiate calculations and final answers to the nearest whole dollar amount. Required. 2023 d. Suppose that the cost of equity is 10% and that at the end of 20250 ynastattes shan What would be the value today of the firm's equity? Complete this question by entering your answers in the tabs below. Produce a balance sheet for 2023 . Assume that net working capital wit equal 59% of frs ed las a fltis. c. Assume that the balancing item is debt and that no equity is to be issued, what is the projected debt ratio for 2025 ? d. Suppose that the cost of equity is 10\% and that at the end of 2025 Dynastatics shares are expected to sell at 12 times net What would be the value today of the firm's equity? Complete this question by entering your answers in the tabs below. Now assume that the balancing item is debt and that no equity is to be issued. Prepare a completed pro forma balance sheet for 2023. a1. Produce an income statement for 2023 . Assume that net working capital will equal 50% of fixed assets. a2. Produce a balance sheet for 2023 . Assume that net working capltal will equal 50% of fixed assets. b. Now assume that the balancing item is debt and that no equity is to be issued. Prepare a completed pro forma balance shee 2023. c. Assume that the balancing item is debt and that no equity is to be issued, what is the projected debt ratio for 2025 ? d. Suppose that the cost of equity is 10% and that at the end of 2025 Dynastatics shares are expected to sell at 12 times net Inc What would be the value today of the firm's equity? Complete this question by entering your answers in the tabs below. Assume that the balancing item is debt and that no equity is to be issued, what is the projected debt ratio for 2025 ? Note: Do not round your intermediate calculations. Round your answer to 3 decimal places. 1. Produce an income statement for 2023 . Assume that net working capltal will equal 50% of fixed assets. 2. Produce a balance sheet for 2023 . Assume that net working capltal will equal 50% of fixed assets. b. Now assume that the balancing item is debt and that no equity is to be issued. Prepare a completed pro forma balance sh 2023 c. Assume that the balancing item is debt and that no equity is to be Issued, what is the projected debt ratio for 2025 ? d. Suppose that the cost of equity is 10% and that at the end of 2025 Dynastatics shares are expected to sell at 12 times net II What would be the value today of the firm's equity? Complete this question by entering your answers in the tabs below. Suppose that the cost of equity is 10% and that at the end of 2025 oynastatics shares are expected to sell at 12 times net income. What would be the value today of the firm's equity? Note: Do not round your intermediate calculations. Round your fij answers in thousands