Answered step by step
Verified Expert Solution
Question
1 Approved Answer
(5) To what accounts are the proceeds from these option exercises credited? 6) What was the number of outstanding options at June 30, 2014, and
(5) To what accounts are the proceeds from these option exercises credited?
6) What was the number of outstanding options at June 30, 2014, and at what average exercise price? (Round average price to 2 decimal places, e.g. 15.25.)
7) What number of diluted weighted-average common shares outstanding was used by P&G in computing earnings per share for 2014, 2013, and 2012?
8) What was P&Gs diluted earnings per share in 2014, 2013, and 2012?
Consolidated Balance Sheets Amounts in millions; June 30 Assets 2014 2013 CURRENT ASSETS S 5,947 Cash and cash equivalents 8,558 Available-for-sale investment securities 2,128 Accounts receivab le 6,386 6,508 INVENTORIES Materials and supplies 1,704 1,742 Work in process 684 722 4,333 4.483 Finished goods Total inventories 6,759 6,909 Deferred income taxes 1,092 948 3,845 3,678 Prepaid expenses and other current assets 2,849 Assets held for sale 31,617 23,990 TOTAL CURRENT ASSETS 22,304 21,666 PROPERTY, PLANT AND EQUIPMENT, NET 53,704 55,188 GOODWILL 30,843 31,572 TRADEMARKS AND OTHER INTANGIBLE ASSETS, NET 5,798 6,847 OTHER NONCURRENT ASSETS S 139,263 144,266 TOTAL ASSETS Lisbilities and Sharebolders! Fa..ity Liabilities and Shareholders' Equity CURRENT LIABILITIES $ 8,777 8.461 Accounts payable 8,828 8,999 Accrued and other liabilities 660 Liabilities held for sale Debt due within one year 15,606 12,432 33,726 30,037 TOTAL CURRENT LIABILITIES 19,811 19,111 LONG-TERM DEBT 10.218 10,827 DEFERRED INCOME TAXES 10,579 10,535 OTHER NONCUR RENT LIABILITIES 74,290 70,554 TOTAL LIABILITIES SHAREHOLDERS' EQUITY Convertible Class A preferred stock, stated value $1 per share (600 shares authorized) 1,111 1,137 Non-Voting Class B preferred stock, stated value $1 per share (200 shares authorized) Common stock, stated value $1 per share (10,000 shares authorized; shares issued: 2014 - 4009.2, 2013- 4,009.2) 4,009 4,009 Additional paid-in capital 63,911 63,538 (1,352) (1,340) Reserve for ESOP debt retirement (7,662) (7,499) Accumulated other comprehens ive income/(loss) (71,966 Treasury stock, at cost (shares held: 2014-1,298 4, 2013 - 1,266.9) (75,805) Retained earmings 84,990 80,197 762 645 Noncontrolling interest 69,976 68,709 TOTAL SHAREHOLDERS' EQUITY TOTAL LIABILITIES AND SHAREHOLDE RS' EQUITY 144,266 139,263 Consolidated Statements of Cash Flows Amounts in millions; Years ended June 30 2014 2013 2012 $ 5,947 $ 4,436 $ 2,768 CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR OPERATING ACTIVITIES Net earnings 11,785 11402 10,904 3,141 2,982 3,204 Depreciation and amortization Share-based compens ation expense 346 377 360 Deferred income taxes (44) (307) (65) (916) (154) (2,106) Gain on sale and purchase of businesses Goodwill and indefinite -lived intang ible asset impairment charges 308 1,576 (415) 87 (427) Change in accounts receivable 8 (225) 77 Change in inventories 1253 (22) Change in accounts payable, accrued and other liabilities 1 68 Change in other operating assets and liabilities (1,557) (444) 331 377 210 Other 14,873 13,284 13958 TOTAL OPERATING ACTIVITIES INVESTING ACTIVITIES Capital expenditures (3,848) (4,008) (3,964) Proceeds from asset sales 570 584 2,893 (24 (1,145 (134) Acquisitions, net of cash acquired (568 (1,605) Purchases of available-for-sale investment securities 24 Proceeds from sales of available-for-sale investment securities (261 (121) 112 Change in other investments (4,107) (6,295) (1,093) TOTAL INVESTING ACTIVITIES FINANCING ACTIVITIES (6,519) (6,139) Dividends to shareholders (6,911 3,406 (3,412) 3,304 Change in short-term debt Additions to long-term debt 4,334 2,331 3,985 Reductions of long-term debt (4,095) (3,752) (2,549) Treasury stock purchases (6,005) (5,986) (4,024) 1,729 2,094 3,449 Impact of stock options and other (10,410) (7,279) (7,071) TOTAL FINANCING ACTIVITIES (113) 39 4 EFFECT OF EXCH ANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS 2,611 1511 1,668 CHANGE IN CASH AND CASH EQUIVALENTS S 4,436 8,558 5,947 CASH AND CASH EQUIVALENTS, END OF YEAR SUPPLEMENTAL DISCLOSURE Cash payments for 686 683 740 Interest 3,320 3,780 4,348 Income taxes Assets acquired through non-cash capital leases are immaterial for all periods Consolidated Statements of Shareholders' Equity Reserve for Accumulated Common Additional ESOP Other Non- Common Stock Preferred Compre Income/ Loss) Treasury Retained contro Interest Capital Outstanding Retirement Stock Earnings Total Dollars in million s/S hares in thou sands (2,054) $ (67,278) $70,682 $ BALANCE JUNE 30, 2011 2,765,737 $ 4,008 $ 1,234 $ 62,405 $ (1,357) $ 361 $ 68,001 Net eamings 10,756 148 10,904 Other comprehensive loss (7,279) (7,279) Dividends to shareholders: (5,883) (5,883) Common (256) (256) Prefered, net of tax benefits (61,826 (4,024) Treasury purchases (4,024) 39,546 550 1,665 2215 Employee plan iss uances Preferred stock conversions 4,576 (39) 33 6 ESOP debt impacts 50 50 220 87 307 Noncontrolling interest, net 2,748,033 4,008 1,195 63,181 (1,357) (9333) (69,604) 75,349 596 64,035 BALANCE JUNE 30,2012 Net eamings 11,312 90 11,402 1834 1,834 Other comprehensive income Dividends to sharehol ders: (6,275) (6,275) Common (244) (244) Preferred,net of tax benefits (84,234) (5,986) Treasury purchases (5,986) 352 Employee plan iss uances 70,923 3573 3,926 1 7.605 (58) 7 51 Preferred stock conversions ESOP debt impacts 5 55 60 (41) (43) Noncontrolling interest, net 21 68,709 2,742 327 4,009 1,137 63538 (1,352) (7,499) (71,966) 80,197 645 BALANCE JUNE 30, 2013 Net eamings 11,643 142 11,785 (163) (163) Other comprehensive loss Dividends to sharehol ders: (6,658 (6,658) Common (253) Prefered, net of tax benefits (253) (6,005) Treasury purchases Employee plan iss uances (74,987) (6,005) 40,288 364 2,144 2,508 Preferred stock conversions 3,178 (26) 4 22 ESOP debt impacts 12 61 73 (20) 5 (25) Noncontrolling interest, net 2,710806 4,009 1,111 $63,911 $ (1,340) $ (7,662) $ (75,805) $84,990 $ 762 $69,976 BALANCE JUNE 30, 2014 Consolidated Statements of Comprehensive Income Amounts in millions; Years ended June 30 2014 2013 2012 11,785 $ 11,402 10,904 NET EARNINGS S OTHER COMPREHENSIVE INCOME/(LOSS), NET OF TAX Financial statement translation 710 (5,990) 1,044 (347 144 724 Unrealized gains/(losses) on hedges (net of $209, $92 and $441 tax, respectively) (24) (3) Unrealized gains/(losses) on investment securities (net of $4, $5 and $3 tax, respectively) 1,004 (2,010) Defined benefit retirement plans (net of $356, $637 and $993 tax, respectively) (869) (163) 1,834 (7,279) TOTAL OTHER COMPREHENSIVE INCOME/(LOSS), NET OF TAX 11,622 13,236 3,625 TOTAL COMPREHENSIVE INCOME 150 94 124 Less: Total comprehensive income attributable to noncontrolling interests $ 11,472 $ 3,501 TOTAL COMPREHEN SIVE INCOME ATTRIBUTABLE TO PROCTER & GAMBLE 13,142 Consolidated Statements of Earnings Amounts in milli ons except per share amounts; Years ended June 30 2014 2013 2012 82.006 83,062 82581 $ NET SALES Cost of products sold 42,460 41 391 41,411 Selling, general and administrative expense 25,314 26,552 25.984 Goodwill and indefinite -lived intang ib le asset impaiment charges 308 1576 15,288 14,330 13,035 OPERATING INCOME 709 667 769 Interest expense 77 Interest income 100 87 206 942 185 Other non-operating income, net 14,692 12,528 14,885 EARNINGS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES 3,378 3,178 3,391 Income taxes on continu ing operations 11,301 9,150 11,707 NET EARNINGS FROM CONTINUING OPERATIONS 78 101 1,754 NET EARNINGS FROM DISCONTINUED OPERATIONS 11,785 11,402 10,904 NET EARNINGS 148 142 90 Less: Net eamings attributable to noncontrolling interests $ 11,643 11312 10,756 NET EARNINGS ATTRIBUTABLE TO PROCTER & GAMBLE BASIC NET EARNINGS PER COMMON SHARE: Earnings from continu ing operations 4.16 $ 4,00 3.18 0,03 0,04 0,64 Earnings from discontinued operations 4.04 3.82 4.19 BASIC NET EARNINGS PER COMMON SHARE DILUTED NET EARNINGS PER COMMON SHARE( S 3.98 3.83 3.06 Earnings from continu ing operations 0.03 0,03 0.60 Earnings from discontinued operations 4.01 3.86 3.66 DILUTED NET EARNINGS PER COMMON SHARE 2.45 2.29 S 2.14 DIVIDENDS PER COMMON SHARE Consolidated Balance Sheets Amounts in millions; June 30 Assets 2014 2013 CURRENT ASSETS S 5,947 Cash and cash equivalents 8,558 Available-for-sale investment securities 2,128 Accounts receivab le 6,386 6,508 INVENTORIES Materials and supplies 1,704 1,742 Work in process 684 722 4,333 4.483 Finished goods Total inventories 6,759 6,909 Deferred income taxes 1,092 948 3,845 3,678 Prepaid expenses and other current assets 2,849 Assets held for sale 31,617 23,990 TOTAL CURRENT ASSETS 22,304 21,666 PROPERTY, PLANT AND EQUIPMENT, NET 53,704 55,188 GOODWILL 30,843 31,572 TRADEMARKS AND OTHER INTANGIBLE ASSETS, NET 5,798 6,847 OTHER NONCURRENT ASSETS S 139,263 144,266 TOTAL ASSETS Lisbilities and Sharebolders! Fa..ity Liabilities and Shareholders' Equity CURRENT LIABILITIES $ 8,777 8.461 Accounts payable 8,828 8,999 Accrued and other liabilities 660 Liabilities held for sale Debt due within one year 15,606 12,432 33,726 30,037 TOTAL CURRENT LIABILITIES 19,811 19,111 LONG-TERM DEBT 10.218 10,827 DEFERRED INCOME TAXES 10,579 10,535 OTHER NONCUR RENT LIABILITIES 74,290 70,554 TOTAL LIABILITIES SHAREHOLDERS' EQUITY Convertible Class A preferred stock, stated value $1 per share (600 shares authorized) 1,111 1,137 Non-Voting Class B preferred stock, stated value $1 per share (200 shares authorized) Common stock, stated value $1 per share (10,000 shares authorized; shares issued: 2014 - 4009.2, 2013- 4,009.2) 4,009 4,009 Additional paid-in capital 63,911 63,538 (1,352) (1,340) Reserve for ESOP debt retirement (7,662) (7,499) Accumulated other comprehens ive income/(loss) (71,966 Treasury stock, at cost (shares held: 2014-1,298 4, 2013 - 1,266.9) (75,805) Retained earmings 84,990 80,197 762 645 Noncontrolling interest 69,976 68,709 TOTAL SHAREHOLDERS' EQUITY TOTAL LIABILITIES AND SHAREHOLDE RS' EQUITY 144,266 139,263 Consolidated Statements of Cash Flows Amounts in millions; Years ended June 30 2014 2013 2012 $ 5,947 $ 4,436 $ 2,768 CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR OPERATING ACTIVITIES Net earnings 11,785 11402 10,904 3,141 2,982 3,204 Depreciation and amortization Share-based compens ation expense 346 377 360 Deferred income taxes (44) (307) (65) (916) (154) (2,106) Gain on sale and purchase of businesses Goodwill and indefinite -lived intang ible asset impairment charges 308 1,576 (415) 87 (427) Change in accounts receivable 8 (225) 77 Change in inventories 1253 (22) Change in accounts payable, accrued and other liabilities 1 68 Change in other operating assets and liabilities (1,557) (444) 331 377 210 Other 14,873 13,284 13958 TOTAL OPERATING ACTIVITIES INVESTING ACTIVITIES Capital expenditures (3,848) (4,008) (3,964) Proceeds from asset sales 570 584 2,893 (24 (1,145 (134) Acquisitions, net of cash acquired (568 (1,605) Purchases of available-for-sale investment securities 24 Proceeds from sales of available-for-sale investment securities (261 (121) 112 Change in other investments (4,107) (6,295) (1,093) TOTAL INVESTING ACTIVITIES FINANCING ACTIVITIES (6,519) (6,139) Dividends to shareholders (6,911 3,406 (3,412) 3,304 Change in short-term debt Additions to long-term debt 4,334 2,331 3,985 Reductions of long-term debt (4,095) (3,752) (2,549) Treasury stock purchases (6,005) (5,986) (4,024) 1,729 2,094 3,449 Impact of stock options and other (10,410) (7,279) (7,071) TOTAL FINANCING ACTIVITIES (113) 39 4 EFFECT OF EXCH ANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS 2,611 1511 1,668 CHANGE IN CASH AND CASH EQUIVALENTS S 4,436 8,558 5,947 CASH AND CASH EQUIVALENTS, END OF YEAR SUPPLEMENTAL DISCLOSURE Cash payments for 686 683 740 Interest 3,320 3,780 4,348 Income taxes Assets acquired through non-cash capital leases are immaterial for all periods Consolidated Statements of Shareholders' Equity Reserve for Accumulated Common Additional ESOP Other Non- Common Stock Preferred Compre Income/ Loss) Treasury Retained contro Interest Capital Outstanding Retirement Stock Earnings Total Dollars in million s/S hares in thou sands (2,054) $ (67,278) $70,682 $ BALANCE JUNE 30, 2011 2,765,737 $ 4,008 $ 1,234 $ 62,405 $ (1,357) $ 361 $ 68,001 Net eamings 10,756 148 10,904 Other comprehensive loss (7,279) (7,279) Dividends to shareholders: (5,883) (5,883) Common (256) (256) Prefered, net of tax benefits (61,826 (4,024) Treasury purchases (4,024) 39,546 550 1,665 2215 Employee plan iss uances Preferred stock conversions 4,576 (39) 33 6 ESOP debt impacts 50 50 220 87 307 Noncontrolling interest, net 2,748,033 4,008 1,195 63,181 (1,357) (9333) (69,604) 75,349 596 64,035 BALANCE JUNE 30,2012 Net eamings 11,312 90 11,402 1834 1,834 Other comprehensive income Dividends to sharehol ders: (6,275) (6,275) Common (244) (244) Preferred,net of tax benefits (84,234) (5,986) Treasury purchases (5,986) 352 Employee plan iss uances 70,923 3573 3,926 1 7.605 (58) 7 51 Preferred stock conversions ESOP debt impacts 5 55 60 (41) (43) Noncontrolling interest, net 21 68,709 2,742 327 4,009 1,137 63538 (1,352) (7,499) (71,966) 80,197 645 BALANCE JUNE 30, 2013 Net eamings 11,643 142 11,785 (163) (163) Other comprehensive loss Dividends to sharehol ders: (6,658 (6,658) Common (253) Prefered, net of tax benefits (253) (6,005) Treasury purchases Employee plan iss uances (74,987) (6,005) 40,288 364 2,144 2,508 Preferred stock conversions 3,178 (26) 4 22 ESOP debt impacts 12 61 73 (20) 5 (25) Noncontrolling interest, net 2,710806 4,009 1,111 $63,911 $ (1,340) $ (7,662) $ (75,805) $84,990 $ 762 $69,976 BALANCE JUNE 30, 2014 Consolidated Statements of Comprehensive Income Amounts in millions; Years ended June 30 2014 2013 2012 11,785 $ 11,402 10,904 NET EARNINGS S OTHER COMPREHENSIVE INCOME/(LOSS), NET OF TAX Financial statement translation 710 (5,990) 1,044 (347 144 724 Unrealized gains/(losses) on hedges (net of $209, $92 and $441 tax, respectively) (24) (3) Unrealized gains/(losses) on investment securities (net of $4, $5 and $3 tax, respectively) 1,004 (2,010) Defined benefit retirement plans (net of $356, $637 and $993 tax, respectively) (869) (163) 1,834 (7,279) TOTAL OTHER COMPREHENSIVE INCOME/(LOSS), NET OF TAX 11,622 13,236 3,625 TOTAL COMPREHENSIVE INCOME 150 94 124 Less: Total comprehensive income attributable to noncontrolling interests $ 11,472 $ 3,501 TOTAL COMPREHEN SIVE INCOME ATTRIBUTABLE TO PROCTER & GAMBLE 13,142 Consolidated Statements of Earnings Amounts in milli ons except per share amounts; Years ended June 30 2014 2013 2012 82.006 83,062 82581 $ NET SALES Cost of products sold 42,460 41 391 41,411 Selling, general and administrative expense 25,314 26,552 25.984 Goodwill and indefinite -lived intang ib le asset impaiment charges 308 1576 15,288 14,330 13,035 OPERATING INCOME 709 667 769 Interest expense 77 Interest income 100 87 206 942 185 Other non-operating income, net 14,692 12,528 14,885 EARNINGS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES 3,378 3,178 3,391 Income taxes on continu ing operations 11,301 9,150 11,707 NET EARNINGS FROM CONTINUING OPERATIONS 78 101 1,754 NET EARNINGS FROM DISCONTINUED OPERATIONS 11,785 11,402 10,904 NET EARNINGS 148 142 90 Less: Net eamings attributable to noncontrolling interests $ 11,643 11312 10,756 NET EARNINGS ATTRIBUTABLE TO PROCTER & GAMBLE BASIC NET EARNINGS PER COMMON SHARE: Earnings from continu ing operations 4.16 $ 4,00 3.18 0,03 0,04 0,64 Earnings from discontinued operations 4.04 3.82 4.19 BASIC NET EARNINGS PER COMMON SHARE DILUTED NET EARNINGS PER COMMON SHARE( S 3.98 3.83 3.06 Earnings from continu ing operations 0.03 0,03 0.60 Earnings from discontinued operations 4.01 3.86 3.66 DILUTED NET EARNINGS PER COMMON SHARE 2.45 2.29 S 2.14 DIVIDENDS PER COMMON SHAREStep by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started