510 Required information C4-6 (Algo) Recording/Posting Transactions and Adjustments, and Preparing Trial Balances and Financia Statements--Requires Calculating Depreciation and Interest (Chapters 2, 3, and 4) [LO 2-3, LO 3-3, LO 4. 2, LO 4-4) [The following information applies to the questions displayed below.) Fast Deliveries, Incorporated (FDI), was organized in December last year and had limited activity last year. The resulting balance sheet at the beginning of the current year is provided below: FAST DELIVERIES, INCORPORATED Balance Sheet at January 1 Assets: Liabilities: Cash $ 12, 100 Accounts Payable $ 700 Accounts Receivable 710 Stockholders' Equity: Supplies 330 Common Stock 11,930 Retained Earnings Total Assets $ 13, 140 Total Liabilities and Stockholders' Equity $ 13, 140 Two employees have been hired, at a monthly salary of $2,700 each. The following transactions occurred during January of the current year. January $4,200 is paid for 12 months' insurance starting January 1. (Record as an asset.) $4,800 is paid for 12 months of rent beginning January 1. (Record as an asset.) FDI borrows $28,800 cash from First State Bank at 5% annual interest; this note is payable in two years. A delivery van is purchased using cash. Including tax, the total cost was $24,000. Stockholders contribute $8,000 of additional cash to FDI for its common stock. Additional supplies costing $900 are purchased on account and received. $500 of accounts receivable arising from last year's December sales are collected. $400 of accounts payable from December of last year are paid. 9 Performed services for customers on account. Sent invoices totaling $10,500. 10 $7,990 of services are performed for customers who paid immediately in cash. 16 $2,700 of salaries are paid for the first half of the month. FDI receives $4,000 cash from a customer for an advance order for services to be provided later in January and in February. 1 2 3 4 5 6 7 8 20 10 16 20 25 January 31a. 31b. 31c. $1,900 OT services are performed for customers who paid immediately in cash. $2,700 of salaries are paid for the first half of the month. FDI receives $4,000 cash from a customer for an advance order for services to be provided later in January and in February, $4,200 is collected from customers on account (see January 9 transaction). Additional information for adjusting entries: A $800 bill arrives for January utility services. Payment is due February 15. Supplies on hand on January 31 are counted and determined to have cost $240. As of January 31, FDI had completed 60% of the deliveries for the customer who paid in advance on January 20. Accrue one month of interest on the bank loan. Yearly interest is determined by multiplying the amount borrowed by the annual interest rate (expressed as 0.05). For convenience, calculate January interest as one-twelfth of the annual interest. Assume the van will be used for 4 years, after which it will have no value. Thus, each year, one-fourth of the van's benefits will be used up, which implies annual depreciation equal to one-fourth of the van's total cost. Record depreciation for the month of January, equal to one-twelfth of the annual depreciation expense. Salaries earned by employees for the period from January 16 to 31 are $1,350 per employee and will be paid on February 3. Adjust the prepaid asset accounts (for rent and insurance) as needed. 31d. 31e. 31f. 319. 3. Prepare an unadjusted trial balance at January 31. FAST DELIVERIES, INCORPORATED Unadjusted Trial Balance Debit Credit 1,230 4,200 4,800 24,000 Account Titles Cash Accounts Receivable Supplies Prepaid Insurance Prepaid Rent Vehicles Accumulated Depreciation Accounts Payable Deferred Revenue Notes Payable (long-term) Salaries and Wages Payable Interest Payable Common Stock Retained Earnings Service Revenue Salaries and Wages Expense Supplies Expenses Depreciation Expense Interest Expense Totals 510 18,400 $ 34,230 $ 18,910