5.5 The organization that you are interning with is considering starting a walk-in clinic. The financial projections from the first year of operations are as follows:

Revenues (10,000 Visits)	$400,000
Wages and Benefits	$220,000
Rent	$5,000
Depreciation	$30,000
Utilities	$2,500
Medical Supplies	$50,000
Administrative supplies	$10,000

Assume that all costs are fixed, except supply costs, which are variable.

You have been asked to complete the following:

Construct the clinics projected P&L Statement.

What number of visits is required to breakeven?

What number of visits is required to provide you with a profit of $100,000? A profit of $150,000? A profit of $200,000?