577 149 Using the table below create SinCo's Income Statement for 2013 and 2014. (Do not round intermediate calculations. Round your answer to 2 decimal places.) 2013 2014 Revenue $4,000 4497 Cost of Good Sold 1,600 2,159 Depreciation 500 494 Inventory 300 352 SG&A 500 Interest Expenses 150 Common Stock and 2,200 2,200 Paid-in Capital Federal and State Taxes 400 (35% of EBT) Accounts Payable 300 340 Accounts Receivable 400 456 Net Fixed Assets 5,000 5277 Retained Earnings 1,000 (Balance Sheet) Long-Term Debt 2,000 2204 Notes Payable 1,000 771 Dividends Paid 410 410 800 Cash What is SinCo's EBITDA for 2014? What is SinCo's EBIT for 2014? What is SinCo's Net Income for 2014? Now uses the above table to create an Balance Sheet for 2013 and 2014 What is SinCo's 2014 Retained Earnings What is Total Liabilities and Shareholders Equity What is SinCo's Total Assets What is SinCo's 2014 Cash What is SinCo's 2014 Total Current Assets Use SinCo's Income Statement and Balance Sheet to create a Statement of Cash Flows for 2014 What is SinCo's Cash Flow from Operations What is SinCo's Cash Flow from Investments What is SinCo's Provide by Financing Actives What is SinCo's Net change in cash What is SinCo's Ending Cash Balance Does the 2014 Cash Balance from the Balance Sheet equal the Ending Cash Balance from the Statement of Cash Flows