Question
5XU Corp., a major retailer of athletic equipment and accessories, operates several stores and is a publicly traded company. The company is currently preparing its
5XU Corp., a major retailer of athletic equipment and accessories, operates several stores and is a publicly traded company. The company is currently preparing its statement of cash flows. The comparative statement of financial position and income statement for 5XU Corp.as at May 31, 2020 are as follows:
5XU Corp.
Statement of Financial Position
As at May 31
2020
2019
Current assets
Cash
$ 33,250
$ 20,000
Accounts receivable
74,800
55,600
Inventory
188,700
199,000
Prepaid expenses
8,800
7,000
Total current assets
305,550
281,600
Plant assets
596,500
501,500
Less: Accumulated depreciation
148,000
122,000
Net plant assets
448,500
379,500
Total assets
$754,050
$661,100
Current liabilities
Accounts payable
$123,000
$115,000
Salaries and wages payable
61,000
72,000
Interest payable
24,700
22,600
Total current liabilities
208,700
209,600
Mortgage payable
75,000
100,000
Total liabilities
283,700
309,600
Shareholders' equity
Common shares
335,750
280,000
Retained earnings
134,600
71,500
Total shareholders' equity
470,350
351,500
Total liabilities and shareholders' equity
$754,050
$661,100
5XU Corp.
Income Statement
For the Year Ended May 31, 2020
Sales
$1,345,800
Cost of goods sold
814,000
Gross margin
531,800
Expenses
Salaries and wages expense
207,800
Interest expense
66,700
Other operating expenses
24,800
Depreciation expense
26,000
Total operating expenses
325,300
Operating income
206,500
Income tax expense
65,400
Net earnings
$141,100
The following is additional information about transactions during the year ended May 31, 2020 for 5XU Corp., which follows IFRS:
a.Plant assets costing $95,000 were purchased by paying $44,000 in cash and issuing 5,000 common shares.
b.The "other expenses" relate to prepaiditems.
c.In order to supplement its cash, 5XU Corp. issued 4,000 additional commonshares.
d.There were no penalties assessed for the repayment ofmortgage.
e.Cash dividends of $78,000 were declared and paid at the end of the fiscalyear.
Required
a. Prepare statement of cash flows for 5XU Corp. for the year ended May 31, 2020, using the direct method. Support the statement with appropriate calculations and provide all required disclosures.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started